Xport ApS — Credit Rating and Financial Key Figures
CVR number: 38931792
Højdedraget 24, 9530 Støvring
SB@Sisak.gl
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.69 | -4.38 | 296.12 | 368.63 | 133.36 |
| Total depreciation | - 178.42 | - 184.08 | - 181.14 | ||
| EBIT | -17.69 | -4.38 | 117.70 | 184.55 | -47.78 |
| Other financial expenses | -0.01 | -4.90 | -41.19 | - 177.06 | - 129.91 |
| Pre-tax profit | -17.71 | -9.27 | 76.51 | 7.48 | - 177.69 |
| Income taxes | 4.44 | -16.83 | -2.63 | 37.10 | |
| Net earnings | -17.71 | -4.83 | 59.68 | 4.85 | - 140.59 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 660.47 | 4 413.81 | 4 255.52 | ||
| Tangible assets total | 4 660.47 | 4 413.81 | 4 255.52 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 36.26 | 31.06 | 52.44 | 350.00 | |
| Current deferred tax assets | 4.44 | 33.26 | |||
| Short term receivables total | 36.26 | 35.50 | 52.44 | 383.26 | |
| Cash and bank deposits | 0.03 | 0.03 | 755.74 | 17.71 | 30.20 |
| Cash and cash equivalents | 0.03 | 0.03 | 755.74 | 17.71 | 30.20 |
| Balance sheet total (assets) | 36.29 | 35.53 | 5 468.65 | 4 431.52 | 4 668.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -0.26 | -17.97 | -22.80 | 36.88 | 41.73 |
| Profit of the financial year | -17.71 | -4.83 | 59.68 | 4.85 | - 140.59 |
| Shareholders equity total | 32.03 | 27.20 | 86.88 | 91.73 | -48.85 |
| Provisions | 2.33 | 4.81 | |||
| Non-current loans from credit institutions | 3 203.74 | 2 900.09 | 2 745.78 | ||
| Non-current liabilities total | 3 203.74 | 2 900.09 | 2 745.78 | ||
| Current loans from credit institutions | 0.26 | 152.65 | 154.31 | ||
| Current trade creditors | 4.00 | 4.00 | 15.00 | 16.10 | 16.99 |
| Current owed to participating | 4.33 | ||||
| Short-term deferred tax liabilities | 10.05 | 10.21 | |||
| Other non-interest bearing current liabilities | 2 150.64 | 1 255.93 | 1 800.76 | ||
| Current liabilities total | 4.26 | 8.33 | 2 175.70 | 1 434.89 | 1 972.05 |
| Balance sheet total (liabilities) | 36.29 | 35.53 | 5 468.65 | 4 431.52 | 4 668.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.