K.A.F. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25084721
Vejrup Industrivej 7, Vejrup 6740 Bramming
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 67.34 | ||||
| External services | 10.84 | ||||
| Gross profit | 52.25 | 56.68 | 61.53 | 7.44 | 67.96 |
| Total depreciation | -16.18 | -14.29 | -25.95 | -15.55 | -15.55 |
| EBIT | 36.07 | 42.39 | 35.58 | -8.11 | 52.41 |
| Other financial income | 109.56 | 118.67 | 174.08 | 14.37 | 122.37 |
| Other financial expenses | -0.58 | -30.43 | -34.72 | - 215.03 | -20.12 |
| Net income from associates (fin.) | 70.05 | -47.67 | 3.31 | - 369.96 | - 243.62 |
| Pre-tax profit | 215.10 | 82.96 | 178.25 | - 578.72 | -88.95 |
| Income taxes | -35.60 | -61.26 | -63.31 | -16.29 | -22.66 |
| Net earnings | 179.51 | 21.70 | 114.94 | - 595.01 | - 111.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 997.44 | 983.15 | 957.20 | 941.65 | 926.10 |
| Tangible assets total | 997.44 | 983.15 | 957.20 | 941.65 | 926.10 |
| Holdings in group member companies | 2 063.44 | 2 015.77 | 2 019.07 | 1 649.12 | 1 405.50 |
| Investments total | 2 063.44 | 2 015.77 | 2 019.07 | 1 649.12 | 1 405.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 782.27 | 8.12 | 833.25 | ||
| Current other receivables | 24.40 | 20.20 | |||
| Current deferred tax assets | 18.43 | 23.94 | 18.79 | 10.50 | |
| Short term receivables total | 806.67 | 38.62 | 23.94 | 26.92 | 843.75 |
| Other current investments | 191.48 | 415.87 | 1 033.46 | 862.36 | 341.42 |
| Cash and bank deposits | 943.14 | 2 182.71 | 1 726.71 | 1 660.38 | 879.78 |
| Cash and cash equivalents | 1 134.63 | 2 598.59 | 2 760.17 | 2 522.75 | 1 221.20 |
| Balance sheet total (assets) | 5 002.18 | 5 636.13 | 5 760.38 | 5 140.43 | 4 396.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 117.80 | 122.00 |
| Other reserves | 101.41 | 53.73 | 57.04 | 1 649.12 | 1 405.50 |
| Retained earnings | 4 451.50 | 4 622.18 | 4 583.37 | 2 988.43 | 2 515.04 |
| Profit of the financial year | 179.51 | 21.70 | 114.94 | - 595.01 | - 111.62 |
| Shareholders equity total | 4 912.71 | 4 879.11 | 4 937.55 | 4 285.34 | 4 055.92 |
| Provisions | 53.54 | 93.72 | 67.36 | 42.65 | |
| Non-current other liabilities | 20.50 | 20.50 | 22.50 | 22.50 | 22.50 |
| Non-current liabilities total | 20.50 | 20.50 | 22.50 | 22.50 | 22.50 |
| Current trade creditors | 7.00 | 6.25 | 3.13 | 3.13 | 3.13 |
| Current owed to group member | 669.22 | 695.99 | 759.44 | 272.36 | |
| Short-term deferred tax liabilities | 33.59 | ||||
| Other non-interest bearing current liabilities | 28.38 | 7.50 | 7.50 | 2.66 | |
| Current liabilities total | 68.97 | 682.97 | 706.62 | 765.23 | 275.49 |
| Balance sheet total (liabilities) | 5 002.18 | 5 636.13 | 5 760.38 | 5 140.43 | 4 396.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.