Selskabet FK Invest ApS — Credit Rating and Financial Key Figures
CVR number: 41959223
Bendsvej 1 A, 8950 Ørsted
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 185.87 | 159.47 | 231.57 |
Total depreciation | -24.21 | -25.37 | -29.34 |
EBIT | 161.66 | 134.10 | 202.24 |
Other financial income | 241.23 | ||
Other financial expenses | -54.63 | - 152.84 | - 210.04 |
Pre-tax profit | 107.02 | -18.73 | 233.43 |
Income taxes | -27.74 | -6.29 | -49.54 |
Net earnings | 79.28 | -25.02 | 183.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 577.56 | 2 552.19 | 5 201.92 |
Tangible assets total | 2 577.56 | 2 552.19 | 5 201.92 |
Investments total | |||
Long term receivables total | |||
Semifinished products | 1 024.76 | 2 341.87 | |
Inventories total | 1 024.76 | 2 341.87 | |
Prepayments and accrued income | 10.05 | 11.19 | |
Current other receivables | 281.08 | 23.49 | |
Current deferred tax assets | 2.06 | ||
Short term receivables total | 291.12 | 34.68 | 2.06 |
Cash and bank deposits | 11.39 | 99.14 | 145.77 |
Cash and cash equivalents | 11.39 | 99.14 | 145.77 |
Balance sheet total (assets) | 3 904.83 | 5 027.88 | 5 349.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 79.28 | 54.26 | |
Profit of the financial year | 79.28 | -25.02 | 183.89 |
Shareholders equity total | 119.28 | 94.26 | 278.15 |
Non-current loans from credit institutions | 1 153.86 | 1 116.60 | 877.84 |
Non-current other liabilities | 1 151.50 | ||
Non-current deferred tax liabilities | 603.01 | ||
Non-current liabilities total | 2 305.36 | 1 719.61 | 877.84 |
Current loans from credit institutions | 829.80 | 2 016.02 | 2 223.74 |
Current trade creditors | 15.00 | 15.00 | 15.00 |
Current owed to participating | 550.17 | 555.67 | 561.23 |
Short-term deferred tax liabilities | 27.74 | 39.59 | |
Other non-interest bearing current liabilities | 50.27 | 621.12 | 1 309.20 |
Accruals and deferred income | 7.20 | 6.20 | 45.00 |
Current liabilities total | 1 480.18 | 3 214.01 | 4 193.75 |
Balance sheet total (liabilities) | 3 904.83 | 5 027.88 | 5 349.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.