Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
El & varmepumpecenter ApS — Credit Rating and Financial Key Figures
CVR number: 36987790
Rørvigvej 146, 4500 Nykøbing Sj
info@elogvarme.dk
tel: 59912840
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 056.91 | 770.23 | 1 685.48 | 1 002.07 | 728.66 |
| Employee benefit expenses | -1 841.56 | -1 631.13 | -1 389.92 | -1 131.37 | - 512.88 |
| Other operating expenses | -0.43 | - 162.00 | |||
| Total depreciation | - 140.20 | - 142.57 | - 176.27 | -51.81 | -92.05 |
| EBIT | 74.72 | -1 003.47 | 119.29 | - 343.11 | 123.73 |
| Other financial income | 0.00 | 0.06 | 0.38 | ||
| Other financial expenses | -15.21 | -10.47 | -70.98 | -26.46 | -6.87 |
| Pre-tax profit | 59.51 | -1 013.94 | 48.37 | - 369.19 | 116.86 |
| Income taxes | -12.44 | 223.93 | -9.99 | - 108.77 | -92.03 |
| Net earnings | 47.07 | - 790.00 | 38.38 | - 477.95 | 24.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59.67 | 52.01 | 44.34 | ||
| Machinery and equipment | 429.48 | 330.12 | 571.51 | 92.05 | |
| Tangible assets total | 489.15 | 382.13 | 615.86 | 92.05 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 176.64 | 187.74 | 104.57 | 134.66 | |
| Inventories total | 176.64 | 187.74 | 104.57 | 134.66 | |
| Current trade debtors | 1 454.85 | 305.79 | 408.04 | 302.66 | 52.89 |
| Current other receivables | 1.87 | 29.65 | |||
| Current deferred tax assets | 8.00 | 224.78 | 210.79 | 102.03 | |
| Short term receivables total | 1 464.72 | 560.21 | 618.83 | 404.68 | 52.89 |
| Cash and bank deposits | 19.37 | 43.64 | |||
| Cash and cash equivalents | 19.37 | 43.64 | |||
| Balance sheet total (assets) | 2 149.88 | 1 130.08 | 1 339.25 | 631.38 | 96.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 414.00 | 414.00 | 414.00 | 414.00 | 414.00 |
| Retained earnings | 564.05 | 611.12 | - 178.88 | - 140.50 | - 618.45 |
| Profit of the financial year | 47.07 | - 790.00 | 38.38 | - 477.95 | 24.84 |
| Shareholders equity total | 1 025.12 | 235.12 | 273.50 | - 204.45 | - 179.61 |
| Provisions | 13.15 | ||||
| Non-current loans from credit institutions | 182.09 | ||||
| Non-current owed to group member | 276.40 | ||||
| Non-current other liabilities | 15.65 | 60.30 | 254.79 | ||
| Non-current deferred tax liabilities | 9.08 | ||||
| Non-current liabilities total | 197.74 | 60.30 | 254.79 | 285.48 | |
| Current loans from credit institutions | 115.03 | 174.55 | 118.81 | 221.87 | |
| Advances received | 16.10 | 17.53 | |||
| Current trade creditors | 308.10 | 314.23 | 265.72 | 134.96 | 18.18 |
| Current owed to participating | 159.52 | ||||
| Short-term deferred tax liabilities | 9.88 | ||||
| Other non-interest bearing current liabilities | 480.85 | 345.88 | 250.81 | 175.99 | 257.96 |
| Current liabilities total | 913.86 | 834.66 | 810.96 | 550.35 | 276.14 |
| Balance sheet total (liabilities) | 2 149.88 | 1 130.08 | 1 339.25 | 631.38 | 96.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.