Norna Partners ApS — Credit Rating and Financial Key Figures
CVR number: 40032045
Virkefeltet 1, 8740 Brædstrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 280.14 | 2 670.06 | 3 145.47 | 2 953.13 | |
| External services | -10.00 | -11.48 | -11.79 | -65.09 | -14.13 |
| Gross profit | -10.00 | 2 268.66 | 2 658.27 | 3 080.38 | 2 939.01 |
| EBIT | -10.00 | 2 268.66 | 2 658.27 | 3 080.38 | 2 939.01 |
| Other financial income | 0.02 | ||||
| Other financial expenses | - 310.58 | - 292.43 | - 221.77 | - 173.06 | - 117.03 |
| Net income from associates (fin.) | 2 006.56 | ||||
| Pre-tax profit | 1 685.97 | 1 976.23 | 2 436.50 | 2 907.32 | 2 822.00 |
| Income taxes | 70.53 | 61.18 | 50.97 | 50.60 | 27.80 |
| Net earnings | 1 756.50 | 2 037.41 | 2 487.46 | 2 957.92 | 2 849.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 16 493.56 | 15 773.69 | 14 943.75 | 15 252.45 | 15 665.58 |
| Investments total | 16 493.56 | 15 773.69 | 14 943.75 | 15 252.45 | 15 665.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 761.61 | 1 169.79 | 600.57 | 16.71 | |
| Current deferred tax assets | 1.41 | 0.85 | 1 100.90 | 703.96 | 1 024.45 |
| Short term receivables total | 763.02 | 1 170.64 | 1 701.48 | 720.66 | 1 024.45 |
| Cash and bank deposits | 32.54 | 52.91 | 38.81 | ||
| Cash and cash equivalents | 32.54 | 52.91 | 38.81 | ||
| Balance sheet total (assets) | 17 256.58 | 16 944.33 | 16 677.77 | 16 026.02 | 16 728.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 800.00 | 2 556.50 | 4 593.92 | 7 081.38 | 10 039.30 |
| Profit of the financial year | 1 756.50 | 2 037.41 | 2 487.46 | 2 957.92 | 2 849.81 |
| Shareholders equity total | 2 756.50 | 4 793.92 | 7 281.38 | 10 239.30 | 13 089.11 |
| Capital loans | 8 750.00 | 9 100.00 | 9 211.30 | 5 375.36 | |
| Non-current loans from credit institutions | 4 000.00 | 3 000.00 | |||
| Non-current liabilities total | 12 750.00 | 12 100.00 | 9 211.30 | 5 375.36 | |
| Current loans from credit institutions | 1 015.58 | 8.05 | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 298.00 | 3 021.08 | |||
| Short-term deferred tax liabilities | 549.49 | 32.36 | 175.09 | 103.36 | 608.64 |
| Other non-interest bearing current liabilities | 175.00 | ||||
| Current liabilities total | 1 750.07 | 50.41 | 185.09 | 411.36 | 3 639.73 |
| Balance sheet total (liabilities) | 17 256.58 | 16 944.33 | 16 677.77 | 16 026.02 | 16 728.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.