SPAR-EL ApS — Credit Rating and Financial Key Figures
CVR number: 26347556
Hunseby Strandvej 10, 4930 Maribo
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 731.00 | 1 167.00 | 695.00 | 738.00 | 529.58 |
| Other operating expenses | - 124.00 | ||||
| Total depreciation | - 146.00 | -41.00 | -41.00 | -39.00 | -36.42 |
| EBIT | 461.00 | 1 126.00 | 654.00 | 699.00 | 493.16 |
| Other financial income | 9.00 | 14.00 | 15.00 | -42.32 | |
| Other financial expenses | -5.00 | -16.00 | -7.00 | -36.97 | |
| Pre-tax profit | 465.00 | 1 140.00 | 653.00 | 692.00 | 413.88 |
| Income taxes | - 130.00 | - 251.00 | - 146.00 | - 159.00 | -91.59 |
| Net earnings | 335.00 | 889.00 | 507.00 | 533.00 | 322.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 157.00 | 116.00 | 75.00 | 37.00 | |
| Tangible assets total | 157.00 | 116.00 | 75.00 | 37.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8 283.00 | 11 568.00 | 12 237.00 | 12 976.00 | 18 619.60 |
| Current deferred tax assets | 4.00 | 3.00 | 3.00 | 3.00 | 14.40 |
| Short term receivables total | 8 287.00 | 11 571.00 | 12 240.00 | 12 979.00 | 18 634.00 |
| Cash and bank deposits | 2.00 | 6.00 | 4.00 | 49.00 | 71.47 |
| Cash and cash equivalents | 2.00 | 6.00 | 4.00 | 49.00 | 71.47 |
| Balance sheet total (assets) | 8 446.00 | 11 693.00 | 12 319.00 | 13 065.00 | 18 705.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 2 351.00 | 2 442.00 | 3 330.00 | 3 837.00 | 4 370.36 |
| Profit of the financial year | 335.00 | 889.00 | 507.00 | 533.00 | 322.29 |
| Shareholders equity total | 2 886.00 | 3 531.00 | 4 037.00 | 4 570.00 | 4 892.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 5 379.00 | 7 590.00 | 8 002.00 | 7 035.00 | 12 359.19 |
| Short-term deferred tax liabilities | 149.00 | 250.00 | 146.00 | 159.00 | 102.59 |
| Other non-interest bearing current liabilities | 32.00 | 322.00 | 134.00 | 1 301.00 | 1 351.04 |
| Current liabilities total | 5 560.00 | 8 162.00 | 8 282.00 | 8 495.00 | 13 812.82 |
| Balance sheet total (liabilities) | 8 446.00 | 11 693.00 | 12 319.00 | 13 065.00 | 18 705.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.