Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Garant Odense ApS — Credit Rating and Financial Key Figures
CVR number: 37501379
Blangstedgårdsvej 3, 5220 Odense SØ
rhc@garant.nu
tel: 66126310
www.garant.nu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 086.01 | 5 503.38 | 3 912.46 | 6 064.53 | 5 522.27 |
| Employee benefit expenses | -3 651.99 | -4 316.02 | -4 113.87 | -4 610.32 | -4 388.40 |
| Total depreciation | - 193.61 | -58.48 | -79.69 | -62.01 | -59.05 |
| EBIT | 1 240.40 | 1 128.88 | - 281.11 | 1 392.20 | 1 074.82 |
| Other financial income | 111.62 | 189.59 | 187.84 | 182.77 | 93.79 |
| Other financial expenses | - 116.94 | -91.56 | -50.59 | -30.10 | -5.01 |
| Pre-tax profit | 1 235.07 | 1 226.91 | - 143.86 | 1 544.87 | 1 163.60 |
| Income taxes | - 253.34 | - 234.88 | 56.90 | - 345.20 | - 257.49 |
| Net earnings | 981.73 | 992.04 | -86.95 | 1 199.67 | 906.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 295.30 | 238.50 | 181.70 | 124.90 | 68.11 |
| Machinery and equipment | 32.03 | 30.36 | 7.46 | 2.25 | |
| Tangible assets total | 327.33 | 268.86 | 189.16 | 127.15 | 68.11 |
| Investments total | 308.13 | 473.01 | 601.10 | ||
| Non-current loans receivable | 687.31 | 767.47 | |||
| Long term receivables total | 687.31 | 767.47 | |||
| Raw materials and consumables | 2 242.61 | 2 681.70 | 2 643.34 | ||
| Finished products/goods | 2 558.58 | 3 074.86 | |||
| Inventories total | 2 558.58 | 3 074.86 | 2 242.61 | 2 681.70 | 2 643.34 |
| Current trade debtors | 1 631.04 | 1 954.70 | 2 060.74 | 1 271.08 | 1 376.50 |
| Current amounts owed by group member comp. | 562.89 | 713.57 | 1 211.66 | 1 325.71 | |
| Prepayments and accrued income | 7.50 | 45.83 | |||
| Current other receivables | 474.40 | 488.92 | 432.68 | 558.05 | 548.59 |
| Current deferred tax assets | 25.21 | ||||
| Short term receivables total | 2 675.83 | 3 157.19 | 3 776.13 | 3 154.84 | 1 925.08 |
| Cash and bank deposits | 1 057.25 | 553.73 | 42.95 | 374.67 | 794.75 |
| Cash and cash equivalents | 1 057.25 | 553.73 | 42.95 | 374.67 | 794.75 |
| Balance sheet total (assets) | 6 927.12 | 7 527.64 | 6 851.96 | 7 025.67 | 6 198.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 761.91 | 1 743.64 | 2 735.68 | 2 648.72 | 1 618.56 |
| Profit of the financial year | 981.73 | 992.04 | -86.95 | 1 199.67 | 906.11 |
| Shareholders equity total | 1 793.64 | 2 785.68 | 2 698.72 | 3 898.39 | 3 574.68 |
| Provisions | 30.92 | 31.69 | 15.00 | 5.25 | |
| Non-current loans from credit institutions | 1 178.33 | 863.58 | |||
| Non-current other liabilities | 315.64 | 315.64 | 347.75 | ||
| Non-current deferred tax liabilities | 258.74 | 234.12 | 319.80 | 304.99 | 267.23 |
| Non-current liabilities total | 1 752.71 | 1 413.34 | 319.80 | 652.74 | 267.23 |
| Current loans from credit institutions | 285.00 | 300.00 | 585.77 | ||
| Current trade creditors | 1 512.92 | 1 302.98 | 1 378.47 | 939.12 | 1 294.12 |
| Current owed to participating | 593.81 | 593.81 | 593.81 | 593.81 | 0.50 |
| Short-term deferred tax liabilities | 103.80 | 258.74 | 234.12 | ||
| Other non-interest bearing current liabilities | 854.32 | 841.40 | 1 041.26 | 926.61 | 1 056.96 |
| Current liabilities total | 3 349.85 | 3 296.93 | 3 833.43 | 2 459.54 | 2 351.59 |
| Balance sheet total (liabilities) | 6 927.12 | 7 527.64 | 6 851.96 | 7 025.67 | 6 198.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.