SmartBird ApS — Credit Rating and Financial Key Figures
CVR number: 38044095
Ny Lufthavnsvej 22, Stabrand 8560 Kolind
skr@greybird.dk
tel: 70770110
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 573.59 | 665.41 | 177.93 | 355.74 | 303.98 |
| Total depreciation | - 143.03 | - 248.94 | - 395.83 | - 576.52 | |
| EBIT | 573.59 | 522.38 | -71.02 | -40.09 | - 272.54 |
| Other financial income | 7.78 | ||||
| Other financial expenses | -47.89 | -70.27 | -80.05 | - 172.92 | - 200.01 |
| Pre-tax profit | 525.70 | 452.11 | - 151.07 | - 213.01 | - 464.77 |
| Income taxes | - 115.65 | -99.51 | 11.40 | 46.86 | 102.25 |
| Net earnings | 410.05 | 352.60 | - 139.67 | - 166.15 | - 362.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 742.92 | 1 402.49 | 2 045.61 | 3 034.99 | 4 055.92 |
| Intangible assets total | 742.92 | 1 402.49 | 2 045.61 | 3 034.99 | 4 055.92 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 31.45 | 92.15 | 173.82 | 168.45 | |
| Current deferred tax assets | 6.38 | 42.83 | 137.59 | 393.89 | |
| Short term receivables total | 37.82 | 134.98 | 311.40 | 562.34 | |
| Cash and bank deposits | 144.26 | 61.27 | 2.89 | 1.25 | |
| Cash and cash equivalents | 144.26 | 61.27 | 2.89 | 1.25 | |
| Balance sheet total (assets) | 887.18 | 1 501.58 | 2 183.49 | 3 346.40 | 4 619.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 579.48 | 1 093.94 | 1 595.58 | 2 367.30 | 3 163.62 |
| Retained earnings | -1 278.14 | -1 382.55 | -1 531.59 | -1 342.98 | 1 094.55 |
| Profit of the financial year | 410.05 | 352.60 | - 139.67 | - 166.15 | - 362.52 |
| Shareholders equity total | - 287.61 | 103.99 | -35.69 | 898.17 | 3 935.64 |
| Provisions | 78.73 | 184.62 | 216.05 | 306.78 | 598.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.03 | ||||
| Current trade creditors | 20.00 | 33.05 | 15.00 | ||
| Current owed to group member | 1 086.04 | 1 212.97 | 1 983.12 | 2 108.37 | 70.45 |
| Other non-interest bearing current liabilities | 10.03 | ||||
| Current liabilities total | 1 096.07 | 1 212.97 | 2 003.12 | 2 141.46 | 85.45 |
| Balance sheet total (liabilities) | 887.18 | 1 501.58 | 2 183.49 | 3 346.40 | 4 619.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.