Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MULTITONE ApS — Credit Rating and Financial Key Figures
CVR number: 46350715
Kompagnistræde 23, 1208 København K
info@multitone.dk
tel: 29624826
www.fabricius-bjerre.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 749.31 | 857.01 | 688.96 | 1 406.99 | 1 262.38 |
| Employee benefit expenses | -43.85 | -50.00 | -49.99 | -54.16 | |
| EBIT | 749.31 | 813.16 | 638.96 | 1 357.00 | 1 208.22 |
| Other financial income | 9.88 | 0.67 | |||
| Other financial expenses | -6.67 | -2.85 | -3.70 | -1.44 | -3.47 |
| Pre-tax profit | 742.64 | 810.31 | 635.26 | 1 365.43 | 1 205.42 |
| Income taxes | - 163.53 | - 180.75 | - 137.32 | - 300.70 | - 265.94 |
| Net earnings | 579.12 | 629.55 | 497.94 | 1 064.74 | 939.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.84 | 46.25 | |||
| Current amounts owed by group member comp. | 2.00 | ||||
| Current other receivables | 1 000.00 | 8.39 | 1.75 | 5.00 | 3.02 |
| Current deferred tax assets | 31.47 | 7.25 | 12.68 | ||
| Short term receivables total | 1 045.31 | 63.89 | 14.43 | 5.00 | 3.02 |
| Cash and bank deposits | 166.83 | 348.74 | 885.06 | 1 238.10 | 1 242.84 |
| Cash and cash equivalents | 166.83 | 348.74 | 885.06 | 1 238.10 | 1 242.84 |
| Balance sheet total (assets) | 1 212.14 | 412.63 | 899.49 | 1 243.10 | 1 245.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 40.00 | 42.00 | 42.00 | 42.00 |
| Shares repurchased | 625.00 | 770.00 | 490.00 | 1 064.00 | 938.00 |
| Other reserves | - 770.00 | ||||
| Retained earnings | - 574.65 | - 305.53 | - 488.24 | -1 054.30 | - 927.56 |
| Profit of the financial year | 579.12 | 629.55 | 497.94 | 1 064.74 | 939.48 |
| Shareholders equity total | 1 129.47 | 364.02 | 541.70 | 1 116.44 | 991.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 75.00 | 44.73 | 28.50 | 28.50 | 28.50 |
| Short-term deferred tax liabilities | 88.70 | 68.94 | |||
| Other non-interest bearing current liabilities | 7.67 | 3.88 | 329.29 | 9.46 | 156.51 |
| Current liabilities total | 82.67 | 48.61 | 357.79 | 126.66 | 253.95 |
| Balance sheet total (liabilities) | 1 212.14 | 412.63 | 899.49 | 1 243.10 | 1 245.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.