JBO A/S — Credit Rating and Financial Key Figures
CVR number: 71161013
Industrivænget 12-14, Meløse 3320 Skævinge
tel: 48266762
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 394.98 | 1 703.29 | 2 285.74 | 2 565.87 | 2 844.62 |
| Employee benefit expenses | -2 140.68 | -2 452.57 | -2 276.80 | -2 145.20 | -2 207.87 |
| Total depreciation | - 347.84 | - 192.95 | - 160.85 | -73.53 | -73.41 |
| EBIT | -93.54 | - 942.23 | - 151.90 | 347.14 | 563.35 |
| Other financial income | 113.47 | 129.06 | 4.58 | 141.40 | 116.66 |
| Other financial expenses | - 250.38 | - 192.16 | - 498.31 | - 258.35 | - 233.49 |
| Net income from associates (fin.) | -5.94 | -14.39 | -9.89 | -19.79 | |
| Pre-tax profit | - 230.46 | -1 011.26 | - 660.03 | 220.31 | 426.73 |
| Income taxes | 47.28 | - 186.79 | 102.60 | ||
| Net earnings | - 183.18 | -1 198.06 | - 557.43 | 220.31 | 426.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 021.84 | 3 152.47 | 3 100.09 | 3 047.70 | 2 995.31 |
| Machinery and equipment | 298.12 | 152.14 | 43.68 | 22.54 | 1.53 |
| Tangible assets total | 3 319.97 | 3 304.62 | 3 143.77 | 3 070.24 | 2 996.83 |
| Holdings in group member companies | 34.06 | 19.67 | 9.79 | ||
| Investments total | 34.06 | 19.67 | 9.79 | ||
| Long term receivables total | |||||
| Finished products/goods | 312.38 | 231.78 | 311.32 | 524.66 | 665.12 |
| Inventories total | 312.38 | 231.78 | 311.32 | 524.66 | 665.12 |
| Current trade debtors | 383.44 | 396.65 | 419.50 | 1 075.10 | 1 172.68 |
| Prepayments and accrued income | 61.10 | 64.83 | 74.52 | 56.52 | 14.93 |
| Current other receivables | 0.57 | ||||
| Current deferred tax assets | 209.88 | 2.08 | |||
| Short term receivables total | 654.42 | 463.56 | 494.02 | 1 131.63 | 1 188.18 |
| Other current investments | 1 914.14 | 2 030.14 | 1 714.10 | 1 859.35 | 1 030.81 |
| Cash and bank deposits | 1 612.26 | 290.28 | 307.54 | 44.60 | 1 651.13 |
| Cash and cash equivalents | 3 526.40 | 2 320.42 | 2 021.64 | 1 903.94 | 2 681.94 |
| Balance sheet total (assets) | 7 813.17 | 6 354.44 | 5 990.42 | 6 640.25 | 7 532.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 999.43 | 1 816.25 | 618.20 | 60.76 | 281.07 |
| Profit of the financial year | - 183.18 | -1 198.06 | - 557.43 | 220.31 | 426.73 |
| Shareholders equity total | 2 316.25 | 1 118.20 | 560.76 | 781.07 | 1 207.79 |
| Non-current loans from credit institutions | 1 492.30 | 1 614.68 | 1 914.24 | 1 375.19 | |
| Non-current other liabilities | 33.09 | ||||
| Non-current deferred tax liabilities | 33.09 | 35.36 | 36.46 | ||
| Non-current liabilities total | 1 492.30 | 1 647.77 | 1 947.34 | 1 410.55 | 36.46 |
| Current loans from credit institutions | 100.79 | 100.00 | 100.00 | 100.00 | |
| Current trade creditors | 61.25 | 93.43 | 47.73 | 242.48 | 674.38 |
| Current owed to participating | 2 217.68 | 2 224.78 | 2 313.77 | ||
| Current owed to group member | 665.07 | 707.65 | 610.40 | 1 241.78 | 2 714.24 |
| Other non-interest bearing current liabilities | 959.83 | 462.61 | 410.41 | 2 864.37 | 2 899.19 |
| Current liabilities total | 4 004.61 | 3 588.47 | 3 482.32 | 4 448.63 | 6 287.81 |
| Balance sheet total (liabilities) | 7 813.17 | 6 354.44 | 5 990.42 | 6 640.25 | 7 532.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.