Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WAGNI ApS — Credit Rating and Financial Key Figures
CVR number: 20670894
Strandvejen 100, 2900 Hellerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 201.84 | 401.92 | 329.38 | 357.32 | 577.47 |
| Employee benefit expenses | - 313.13 | - 270.62 | - 241.11 | - 226.34 | - 416.72 |
| EBIT | - 111.28 | 131.31 | 88.27 | 130.98 | 160.74 |
| Other financial income | 39.06 | 93.70 | 101.97 | 105.50 | 115.82 |
| Other financial expenses | -1 179.18 | -25.32 | -13.06 | -12.18 | |
| Net income from associates (fin.) | 400.00 | 1 897.60 | 245.00 | 490.00 | |
| Pre-tax profit | - 851.41 | 2 097.29 | 422.18 | 439.61 | 754.38 |
| Income taxes | 24.41 | -42.08 | -38.51 | -60.79 | -58.16 |
| Net earnings | - 827.00 | 2 055.21 | 383.67 | 378.82 | 696.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 125.00 | 6 125.00 | 6 125.00 | 6 125.00 | 6 125.00 |
| Investments total | 6 125.00 | 6 125.00 | 6 125.00 | 6 125.00 | 6 125.00 |
| Non-current other receivables | 19.04 | ||||
| Long term receivables total | 19.04 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 208.00 | 3 435.07 | 3 516.32 | 3 544.71 | 4 546.89 |
| Current other receivables | 122.87 | 24.93 | 15.00 | 10.00 | 10.00 |
| Current deferred tax assets | 152.11 | 46.07 | 65.02 | 73.79 | 76.21 |
| Short term receivables total | 1 482.98 | 3 506.07 | 3 596.34 | 3 628.50 | 4 633.09 |
| Cash and bank deposits | 342.19 | 131.41 | 202.28 | 403.41 | 41.44 |
| Cash and cash equivalents | 342.19 | 131.41 | 202.28 | 403.41 | 41.44 |
| Balance sheet total (assets) | 7 950.18 | 9 762.47 | 9 923.62 | 10 156.91 | 10 818.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.60 | 117.80 | 122.00 | 126.60 | 158.80 |
| Retained earnings | 7 793.92 | 6 849.11 | 8 782.33 | 9 039.39 | 9 259.41 |
| Profit of the financial year | - 827.00 | 2 055.21 | 383.67 | 378.82 | 696.22 |
| Shareholders equity total | 7 206.51 | 9 147.13 | 9 412.99 | 9 669.81 | 10 239.43 |
| Non-current liabilities total | |||||
| Current owed to participating | 41.70 | 9.02 | 2.76 | 7.46 | 4.88 |
| Current owed to group member | 629.95 | 564.64 | 394.71 | 379.88 | 256.79 |
| Other non-interest bearing current liabilities | 72.01 | 41.69 | 113.15 | 99.76 | 317.47 |
| Current liabilities total | 743.66 | 615.35 | 510.63 | 487.09 | 579.14 |
| Balance sheet total (liabilities) | 7 950.18 | 9 762.47 | 9 923.62 | 10 156.91 | 10 818.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.