MALERFIRMAET BENDT BARSDAL A/S — Credit Rating and Financial Key Figures
CVR number: 26673445
Valby Langgade 221, 2500 Valby
tel: 36178547
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 787.07 | 3 046.61 | 2 853.76 | 2 616.83 | 3 292.99 |
| Costs of management | -2 484.16 | -2 526.87 | -2 366.17 | -3 008.41 | -3 069.79 |
| Costs of distribution | -84.80 | - 131.96 | - 108.85 | - 127.69 | -75.84 |
| EBIT | 218.11 | 387.78 | 378.74 | - 519.28 | 147.36 |
| Other financial income | 61.52 | 62.85 | 75.70 | 25.22 | 18.73 |
| Other financial expenses | -50.43 | -44.06 | -76.35 | -87.57 | - 145.83 |
| Pre-tax profit | 229.20 | 406.58 | 378.09 | - 581.63 | 20.27 |
| Income taxes | -51.92 | -98.22 | -90.73 | 103.92 | -8.26 |
| Net earnings | 177.27 | 308.35 | 287.35 | - 477.71 | 12.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 52.87 | 30.40 | 40.95 | 29.14 | 25.29 |
| Tangible assets total | 52.87 | 30.40 | 40.95 | 29.14 | 25.29 |
| Investments total | |||||
| Non-current other receivables | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Long term receivables total | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Raw materials and consumables | 217.47 | 217.45 | 178.77 | 304.40 | 290.66 |
| Inventories total | 217.47 | 217.45 | 178.77 | 304.40 | 290.66 |
| Current trade debtors | 1 571.19 | 2 703.88 | 2 207.14 | 4 034.13 | 1 896.50 |
| Current amounts owed by group member comp. | 3 137.36 | 4 950.87 | 2 540.87 | 1 695.23 | 1 249.18 |
| Prepayments and accrued income | 9.79 | 9.79 | 48.34 | ||
| Current other receivables | 451.72 | 576.61 | 186.87 | 1 059.05 | |
| Current deferred tax assets | 98.90 | 24.70 | 37.88 | 29.62 | |
| Short term receivables total | 4 817.25 | 8 140.97 | 5 324.61 | 5 954.11 | 4 282.69 |
| Cash and bank deposits | 1 823.72 | 899.70 | 1 332.92 | 387.24 | |
| Cash and cash equivalents | 1 823.72 | 899.70 | 1 332.92 | 387.24 | |
| Balance sheet total (assets) | 7 211.31 | 9 588.53 | 7 177.25 | 6 587.65 | 5 285.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | 1 207.35 | 684.63 | 992.98 | 1 280.33 | 802.62 |
| Profit of the financial year | 177.27 | 308.35 | 287.35 | - 477.71 | 12.01 |
| Shareholders equity total | 1 884.63 | 2 192.98 | 1 780.33 | 1 302.62 | 1 314.63 |
| Provisions | 66.03 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 290.09 | ||||
| Advances received | 278.31 | 448.95 | 409.10 | 112.42 | |
| Current trade creditors | 1 021.50 | 1 090.65 | 1 133.95 | 1 215.71 | 912.79 |
| Current owed to group member | 74.89 | 259.92 | 453.42 | ||
| Short-term deferred tax liabilities | 24.02 | ||||
| Other non-interest bearing current liabilities | 3 951.99 | 5 831.92 | 3 787.83 | 3 406.89 | 2 605.04 |
| Current liabilities total | 5 326.68 | 7 395.55 | 5 330.89 | 5 285.03 | 3 971.25 |
| Balance sheet total (liabilities) | 7 211.31 | 9 588.53 | 7 177.25 | 6 587.65 | 5 285.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.