Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ellis Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38020986
Hovedgaden 51, 2970 Hørsholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 52.07 | 120.61 | 110.71 | 128.99 | 125.28 |
| EBIT | 52.07 | 120.61 | 110.71 | 128.99 | 125.28 |
| Other financial income | 0.01 | 128.68 | |||
| Other financial expenses | -91.09 | -76.85 | -72.79 | -72.48 | - 100.04 |
| Pre-tax profit | -39.01 | 43.76 | 37.92 | 56.52 | 153.93 |
| Income taxes | 16.21 | -9.70 | -8.62 | -12.54 | -34.41 |
| Net earnings | -22.80 | 34.06 | 29.30 | 43.99 | 119.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 540.00 | 2 540.00 | 2 540.00 | ||
| Buildings | 2 540.00 | 2 540.00 | |||
| Tangible assets total | 2 540.00 | 2 540.00 | 2 540.00 | 2 540.00 | 2 540.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 16.21 | 6.51 | 2.36 | ||
| Short term receivables total | 16.21 | 6.51 | 2.36 | ||
| Cash and bank deposits | 27.66 | 32.37 | 41.02 | 49.11 | 9.36 |
| Cash and cash equivalents | 27.66 | 32.37 | 41.02 | 49.11 | 9.36 |
| Balance sheet total (assets) | 2 583.87 | 2 578.88 | 2 581.02 | 2 589.11 | 2 551.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 40.77 | 17.97 | 52.03 | 81.34 | 125.32 |
| Profit of the financial year | -22.80 | 34.06 | 29.30 | 43.99 | 119.52 |
| Shareholders equity total | 67.97 | 102.03 | 131.34 | 175.32 | 294.84 |
| Non-current loans from credit institutions | 1 482.35 | 1 410.35 | 1 341.50 | 1 270.74 | 1 051.05 |
| Non-current deferred tax liabilities | 12.54 | 36.76 | |||
| Non-current liabilities total | 1 482.35 | 1 410.35 | 1 341.50 | 1 283.28 | 1 087.81 |
| Current loans from credit institutions | 74.65 | 72.00 | 70.98 | 70.98 | 90.69 |
| Current trade creditors | 12.50 | 12.50 | 12.50 | ||
| Current owed to participating | 488.90 | 512.51 | 533.01 | ||
| Short-term deferred tax liabilities | 3.34 | 2.11 | 2.11 | 12.54 | |
| Other non-interest bearing current liabilities | 466.66 | 481.98 | 489.58 | 1 044.92 | 1 053.33 |
| Current liabilities total | 1 033.55 | 1 066.49 | 1 108.19 | 1 130.51 | 1 169.06 |
| Balance sheet total (liabilities) | 2 583.87 | 2 578.88 | 2 581.02 | 2 589.11 | 2 551.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.