Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31478367
Hostrupsgade 5, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.38 | -9.00 | -8.50 | -8.63 | -40.46 |
| EBIT | -8.38 | -9.00 | -8.50 | -8.63 | -40.46 |
| Other financial income | 0.28 | 0.14 | 0.14 | 457.73 | |
| Other financial expenses | - 319.23 | - 150.00 | - 182.12 | - 156.21 | - 116.20 |
| Net income from associates (fin.) | 3 601.56 | 6 707.46 | 8 660.52 | 12 888.54 | 120 674.40 |
| Pre-tax profit | 3 274.23 | 6 548.60 | 8 470.05 | 12 723.70 | 120 975.47 |
| Income taxes | 72.07 | 34.98 | 41.94 | 36.30 | -65.41 |
| Net earnings | 3 346.30 | 6 583.58 | 8 511.98 | 12 760.00 | 120 910.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 988.23 | 13 097.71 | 14 962.29 | 13 850.83 | |
| Investments total | 8 988.23 | 13 097.71 | 14 962.29 | 13 850.83 | |
| Non-current other receivables | 15 000.00 | ||||
| Long term receivables total | 15 000.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 111.55 | 109.52 | 105.47 | 105.47 | 80.42 |
| Current deferred tax assets | 72.07 | 34.98 | 41.94 | 36.30 | |
| Short term receivables total | 183.63 | 144.50 | 147.40 | 141.76 | 80.42 |
| Other current investments | 34 252.85 | ||||
| Cash and bank deposits | 68.84 | ||||
| Cash and cash equivalents | 34 321.69 | ||||
| Balance sheet total (assets) | 9 171.85 | 13 242.22 | 15 109.69 | 13 992.59 | 49 402.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Shares repurchased | 2 600.00 | 6 800.00 | 13 000.00 | 83 000.00 | |
| Other reserves | - 825.94 | -8 137.40 | -83 000.00 | ||
| Retained earnings | -2 505.23 | 841.08 | -5 349.40 | -8 725.96 | -74 103.36 |
| Profit of the financial year | 3 346.30 | 6 583.58 | 8 511.98 | 12 760.00 | 120 910.06 |
| Shareholders equity total | 5 941.08 | 9 924.66 | 11 636.64 | 11 396.64 | 49 306.70 |
| Non-current liabilities total | |||||
| Current owed to group member | 3 223.28 | 3 309.56 | 3 465.05 | 2 587.96 | |
| Short-term deferred tax liabilities | 65.41 | ||||
| Other non-interest bearing current liabilities | 7.50 | 8.00 | 8.00 | 8.00 | 30.00 |
| Current liabilities total | 3 230.78 | 3 317.56 | 3 473.05 | 2 595.96 | 95.41 |
| Balance sheet total (liabilities) | 9 171.85 | 13 242.22 | 15 109.69 | 13 992.59 | 49 402.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.