Nordic Retail Solutions ApS — Credit Rating and Financial Key Figures
CVR number: 41509805
Langedvej 54, 4760 Vordingborg
uk@n-r-s.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 909.39 | 1 278.42 | 1 434.70 |
Employee benefit expenses | - 942.96 | -1 261.41 | -1 290.95 |
EBIT | -33.57 | 17.01 | 143.75 |
Other financial income | 0.88 | 0.02 | |
Other financial expenses | -28.43 | -49.74 | -51.92 |
Pre-tax profit | -61.13 | -32.73 | 91.84 |
Income taxes | 12.14 | 4.65 | -19.13 |
Net earnings | -48.99 | -28.08 | 72.72 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 16.00 | 16.00 | |
Long term receivables total | 16.00 | 16.00 | |
Finished products/goods | 62.31 | 40.19 | 248.00 |
Inventories total | 62.31 | 40.19 | 248.00 |
Current trade debtors | 797.59 | 1 365.66 | 3 458.91 |
Prepayments and accrued income | 16.80 | 82.50 | |
Current other receivables | 340.40 | 100.00 | |
Current deferred tax assets | 12.14 | 16.79 | |
Short term receivables total | 1 150.13 | 1 499.25 | 3 541.41 |
Cash and bank deposits | 2.50 | 531.63 | 58.90 |
Cash and cash equivalents | 2.50 | 531.63 | 58.90 |
Balance sheet total (assets) | 1 214.95 | 2 087.07 | 3 864.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Retained earnings | -48.99 | -77.07 | |
Profit of the financial year | -48.99 | -28.08 | 72.72 |
Shareholders equity total | 151.01 | 122.93 | 195.65 |
Non-current liabilities total | |||
Current loans from credit institutions | 322.87 | ||
Current trade creditors | 488.60 | 1 330.83 | 2 271.75 |
Current owed to participating | 200.00 | ||
Current owed to group member | 200.00 | 168.80 | 167.53 |
Short-term deferred tax liabilities | 2.33 | ||
Other non-interest bearing current liabilities | - 147.54 | 464.51 | 1 227.05 |
Current liabilities total | 1 063.94 | 1 964.14 | 3 668.66 |
Balance sheet total (liabilities) | 1 214.95 | 2 087.07 | 3 864.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.