Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAMPEX HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25326024
Havneøen 9, 7100 Vejle
tel: 75895511
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37.97 | 149.68 | 140.44 | 148.43 | -6.40 |
| Total depreciation | -49.68 | -49.68 | -49.68 | -49.68 | |
| EBIT | -11.71 | 100.00 | 90.76 | 98.75 | -6.40 |
| Other financial income | 4 301.09 | 724.42 | 736.64 | 1 357.48 | 711.21 |
| Other financial expenses | -17.40 | - 160.07 | -60.82 | - 160.47 | - 834.88 |
| Income from other inv. held as non-curr. assets | 2 920.51 | ||||
| Net income from associates (fin.) | 1 620.96 | 2 018.00 | 2 798.98 | 832.20 | 165.78 |
| Pre-tax profit | 8 813.46 | 2 682.35 | 3 565.57 | 2 127.96 | 35.72 |
| Income taxes | - 814.37 | - 137.09 | - 171.29 | - 244.17 | 37.13 |
| Net earnings | 7 999.09 | 2 545.26 | 3 394.28 | 1 883.80 | 72.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 095.15 | 2 045.47 | 1 995.79 | 2 056.80 | |
| Tangible assets total | 2 095.15 | 2 045.47 | 1 995.79 | 2 056.80 | |
| Holdings in group member companies | 1 770.58 | 2 158.58 | 2 947.56 | 979.76 | 315.55 |
| Investments total | 1 770.58 | 2 158.58 | 2 947.56 | 979.76 | 315.55 |
| Non-curr. owed by group member comp. | 831.04 | 2 350.07 | 3 407.58 | ||
| Non-current loans receivable | 2 537.52 | 3 537.52 | 3 537.52 | 4 432.59 | |
| Long term receivables total | 2 537.52 | 4 368.57 | 5 887.59 | 7 840.16 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 237.17 | ||||
| Current other receivables | 652.98 | 159.91 | 7.86 | 15.00 | |
| Current deferred tax assets | 462.09 | 592.16 | 195.61 | ||
| Short term receivables total | 2 352.24 | 752.07 | 7.86 | 15.00 | 195.61 |
| Other current investments | 13 407.14 | 12 184.17 | 13 150.56 | 11 853.55 | 11 481.57 |
| Cash and bank deposits | 3 624.13 | 1 271.90 | 2 077.81 | 2 462.24 | 1 990.03 |
| Cash and cash equivalents | 17 031.27 | 13 456.07 | 15 228.38 | 14 315.79 | 13 471.60 |
| Balance sheet total (assets) | 23 249.23 | 20 949.71 | 24 548.15 | 23 254.95 | 21 822.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6 000.00 | 500.00 | 1 000.00 | 1 000.00 | 135.00 |
| Other reserves | 15.58 | 23.58 | 22.56 | 24.76 | 30.55 |
| Retained earnings | 8 011.39 | 15 502.48 | 17 048.75 | 19 440.83 | 21 183.85 |
| Profit of the financial year | 7 999.09 | 2 545.26 | 3 394.28 | 1 883.80 | 72.85 |
| Shareholders equity total | 22 151.06 | 18 696.31 | 21 590.60 | 22 474.39 | 21 547.25 |
| Non-current deferred tax liabilities | 524.41 | 807.76 | 318.07 | ||
| Non-current liabilities total | 524.41 | 807.76 | 318.07 | ||
| Current trade creditors | 18.00 | 18.00 | 18.00 | 18.00 | 18.00 |
| Current owed to participating | 22.85 | 725.25 | 401.41 | 330.31 | 255.55 |
| Current owed to group member | 985.73 | 1 730.38 | |||
| Short-term deferred tax liabilities | 1 057.33 | 0.00 | |||
| Other non-interest bearing current liabilities | 7.17 | 2.11 | |||
| Accruals and deferred income | 107.00 | ||||
| Current liabilities total | 1 098.17 | 1 728.98 | 2 149.79 | 462.48 | 275.67 |
| Balance sheet total (liabilities) | 23 249.23 | 20 949.71 | 24 548.15 | 23 254.95 | 21 822.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.