Murerfirmaet Laust Andersen ApS — Credit Rating and Financial Key Figures
CVR number: 38793314
Heggelunds Alle 10, 2600 Glostrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.60 | 232.78 | 201.65 | 6.07 | -4.50 |
| Employee benefit expenses | - 125.22 | -94.37 | - 257.05 | ||
| Total depreciation | -53.50 | -53.50 | -53.50 | - 214.00 | |
| EBIT | - 137.12 | 84.92 | - 108.90 | - 207.93 | -4.50 |
| Other financial expenses | -2.63 | 1.32 | -2.49 | -1.14 | -0.00 |
| Pre-tax profit | - 139.75 | 86.24 | - 111.39 | - 209.07 | -4.50 |
| Income taxes | 29.97 | -19.40 | 23.89 | 34.96 | |
| Net earnings | - 109.78 | 66.84 | -87.50 | - 174.11 | -4.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 321.00 | 267.50 | 214.00 | ||
| Intangible assets total | 321.00 | 267.50 | 214.00 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3.00 | 3.00 | 3.00 | ||
| Inventories total | 3.00 | 3.00 | 3.00 | ||
| Current trade debtors | 2.13 | ||||
| Current other receivables | 24.00 | 2.88 | |||
| Current deferred tax assets | 24.70 | 12.12 | |||
| Short term receivables total | 26.83 | 24.00 | 12.12 | 2.88 | |
| Cash and bank deposits | 22.02 | 84.08 | 57.51 | 8.42 | |
| Cash and cash equivalents | 22.02 | 84.08 | 57.51 | 8.42 | |
| Balance sheet total (assets) | 372.85 | 378.58 | 286.64 | 8.42 | 2.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 388.37 | 388.37 | 388.37 | 388.37 | 388.37 |
| Retained earnings | - 164.97 | - 274.75 | - 207.90 | - 295.40 | - 469.51 |
| Profit of the financial year | - 109.78 | 66.84 | -87.50 | - 174.11 | -4.50 |
| Shareholders equity total | 163.63 | 230.47 | 142.97 | -31.14 | -35.64 |
| Provisions | 70.62 | 58.85 | 47.08 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 52.50 | 24.80 | 25.88 | 14.38 |
| Current owed to participating | 0.82 | 0.05 | 0.04 | 7.70 | 24.14 |
| Short-term deferred tax liabilities | 6.47 | ||||
| Other non-interest bearing current liabilities | 124.78 | 30.24 | 71.75 | 5.98 | |
| Current liabilities total | 138.60 | 89.26 | 96.59 | 39.56 | 38.52 |
| Balance sheet total (liabilities) | 372.85 | 378.58 | 286.64 | 8.42 | 2.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.