Kintobe ApS — Credit Rating and Financial Key Figures
CVR number: 41107057
Blågårdsgade 29, 2200 København N
anne@kintobe.com
kintobe.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -81.10 | 58.58 | 591.83 | 882.45 |
| Employee benefit expenses | - 444.29 | - 655.58 | - 885.98 | - 850.43 |
| EBIT | - 525.39 | - 597.00 | - 294.15 | 32.02 |
| Other financial income | 0.01 | 0.63 | ||
| Other financial expenses | -6.06 | -8.72 | -52.75 | - 146.53 |
| Pre-tax profit | - 531.44 | - 605.09 | - 346.91 | - 114.51 |
| Net earnings | - 531.44 | - 605.09 | - 346.91 | - 114.51 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 30.00 | 30.00 | 48.00 | 46.80 |
| Investments total | 30.00 | 30.00 | 48.00 | 46.80 |
| Long term receivables total | ||||
| Finished products/goods | 382.40 | 480.93 | 3 074.78 | 2 307.53 |
| Advance payments | 32.22 | 180.99 | ||
| Inventories total | 382.40 | 513.16 | 3 074.78 | 2 488.52 |
| Current trade debtors | 97.91 | 878.78 | 600.24 | 847.22 |
| Current amounts owed by group member comp. | 3.75 | |||
| Prepayments and accrued income | 46.14 | 17.54 | ||
| Current other receivables | 2.00 | 3.00 | 234.87 | 40.95 |
| Short term receivables total | 99.91 | 881.78 | 881.25 | 909.46 |
| Cash and bank deposits | 279.01 | 1 185.06 | 558.98 | 1 305.07 |
| Cash and cash equivalents | 279.01 | 1 185.06 | 558.98 | 1 305.07 |
| Balance sheet total (assets) | 791.32 | 2 610.00 | 4 563.01 | 4 749.85 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 44.45 | 49.38 | 49.38 | 49.38 |
| Retained earnings | 495.56 | 959.18 | 354.08 | 7.17 |
| Profit of the financial year | - 531.44 | - 605.09 | - 346.91 | - 114.51 |
| Shareholders equity total | 8.56 | 403.47 | 56.56 | -57.95 |
| Non-current deferred tax liabilities | 1 000.00 | 3 000.00 | 3 000.00 | |
| Non-current liabilities total | 1 000.00 | 3 000.00 | 3 000.00 | |
| Current trade creditors | 84.51 | 220.88 | 82.97 | 339.95 |
| Current owed to participating | 467.80 | 469.08 | 540.49 | 539.61 |
| Other non-interest bearing current liabilities | 230.45 | 516.57 | 882.99 | 928.24 |
| Current liabilities total | 782.76 | 1 206.53 | 1 506.45 | 1 807.80 |
| Balance sheet total (liabilities) | 791.32 | 2 610.00 | 4 563.01 | 4 749.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.