CZ Design ApS — Credit Rating and Financial Key Figures
CVR number: 42489034
Solvænget 46, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 001.56 | 894.88 | 1 124.79 |
| Employee benefit expenses | - 431.78 | - 842.25 | - 786.86 |
| EBIT | 569.79 | 52.63 | 337.93 |
| Other financial income | 7.29 | ||
| Other financial expenses | -2.07 | -6.54 | - 298.69 |
| Pre-tax profit | 567.72 | 46.09 | 46.53 |
| Income taxes | - 127.55 | -11.15 | -11.49 |
| Net earnings | 440.16 | 34.93 | 35.04 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 125.51 | 306.92 | 330.95 |
| Current amounts owed by group member comp. | 65.00 | ||
| Current other receivables | 149.00 | 250.05 | 533.51 |
| Current deferred tax assets | 65.33 | ||
| Short term receivables total | 274.51 | 621.97 | 929.79 |
| Cash and bank deposits | 1 090.25 | 357.01 | 433.27 |
| Cash and cash equivalents | 1 090.25 | 357.01 | 433.27 |
| Balance sheet total (assets) | 1 364.76 | 978.98 | 1 363.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | ||
| Retained earnings | - 400.00 | 40.16 | 75.10 |
| Profit of the financial year | 440.16 | 34.93 | 35.04 |
| Shareholders equity total | 480.16 | 115.10 | 150.14 |
| Non-current other liabilities | 47.45 | ||
| Non-current deferred tax liabilities | 11.15 | 76.82 | |
| Non-current liabilities total | 11.15 | 124.27 | |
| Current trade creditors | 653.75 | 775.70 | 762.92 |
| Current owed to participating | 50.00 | 50.67 | |
| Short-term deferred tax liabilities | 255.11 | 11.15 | |
| Other non-interest bearing current liabilities | -24.26 | 27.04 | 263.92 |
| Current liabilities total | 884.60 | 852.73 | 1 088.66 |
| Balance sheet total (liabilities) | 1 364.76 | 978.98 | 1 363.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.