Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RYDBERG MC A/S — Credit Rating and Financial Key Figures
CVR number: 28852134
Overgårdsvej 3, Aidt 8881 Thorsø
tel: 86966856
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 939.78 | 5 544.20 | 5 438.63 | 4 201.89 | 486.40 |
| Employee benefit expenses | -3 725.13 | -4 004.82 | -4 160.81 | -3 654.17 | - 612.17 |
| Other operating expenses | -20.00 | -3.20 | - 165.78 | ||
| Total depreciation | - 247.49 | - 387.48 | - 378.51 | - 362.68 | - 158.13 |
| EBIT | 1 987.17 | 1 155.10 | 899.31 | 185.05 | - 449.69 |
| Other financial income | 13.01 | 24.29 | 6.23 | 9.92 | 35.21 |
| Other financial expenses | - 401.49 | - 657.16 | - 864.58 | - 793.75 | - 199.14 |
| Pre-tax profit | 1 598.69 | 522.24 | 40.95 | - 598.77 | - 613.62 |
| Income taxes | - 355.16 | - 118.13 | -9.65 | 131.45 | - 182.11 |
| Net earnings | 1 243.53 | 404.10 | 31.30 | - 467.32 | - 795.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 156.20 | 1 743.72 | 1 583.36 | 1 220.69 | 384.00 |
| Tangible assets total | 1 156.20 | 1 743.72 | 1 583.36 | 1 220.69 | 384.00 |
| Investments total | 45.00 | 45.00 | 45.00 | 45.00 | |
| Long term receivables total | |||||
| Finished products/goods | 17 676.58 | 16 866.95 | 15 185.93 | 11 500.34 | 2 914.67 |
| Inventories total | 17 676.58 | 16 866.95 | 15 185.93 | 11 500.34 | 2 914.67 |
| Current trade debtors | 865.46 | 823.47 | 1 100.86 | 719.76 | 197.78 |
| Prepayments and accrued income | 33.17 | 25.65 | 15.25 | 3.00 | |
| Current other receivables | 74.27 | 592.30 | 350.36 | 741.45 | 3 191.46 |
| Current deferred tax assets | 48.80 | 36.67 | 83.82 | 182.11 | 40.00 |
| Short term receivables total | 1 021.70 | 1 478.09 | 1 550.29 | 1 646.32 | 3 429.23 |
| Cash and bank deposits | 52.44 | 41.71 | 25.11 | 57.93 | 296.13 |
| Cash and cash equivalents | 52.44 | 41.71 | 25.11 | 57.93 | 296.13 |
| Balance sheet total (assets) | 19 951.92 | 20 175.46 | 18 389.69 | 14 470.28 | 7 024.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 666.50 | 666.50 | 666.50 | 666.50 | 666.50 |
| Shares repurchased | 800.00 | 800.00 | 800.00 | ||
| Retained earnings | 2 861.28 | 3 304.81 | 2 908.91 | 2 940.21 | 2 472.89 |
| Profit of the financial year | 1 243.53 | 404.10 | 31.30 | - 467.32 | - 795.74 |
| Shareholders equity total | 5 571.31 | 5 175.41 | 4 406.71 | 3 139.39 | 2 343.66 |
| Non-current loans from credit institutions | 151.45 | 128.96 | 106.78 | ||
| Non-current leasing loans | 213.33 | 671.41 | 559.50 | 463.49 | 320.05 |
| Non-current other liabilities | 122.00 | ||||
| Non-current liabilities total | 335.33 | 822.87 | 688.47 | 570.27 | 320.05 |
| Current loans from credit institutions | 5 069.95 | 6 344.00 | 6 884.18 | 4 394.66 | 13.45 |
| Current trade creditors | 3 180.88 | 2 792.66 | 395.04 | 323.00 | 158.67 |
| Current owed to participating | 3 529.06 | 4 366.22 | 5 191.56 | 5 104.56 | 3 950.20 |
| Short-term deferred tax liabilities | 290.07 | ||||
| Other non-interest bearing current liabilities | 1 975.32 | 674.30 | 823.74 | 938.39 | 238.01 |
| Current liabilities total | 14 045.28 | 14 177.18 | 13 294.51 | 10 760.61 | 4 360.33 |
| Balance sheet total (liabilities) | 19 951.92 | 20 175.46 | 18 389.69 | 14 470.28 | 7 024.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.