NSP Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41618752
Etta Camerons Vej 17, 2450 København SV
nspconsulting@outlook.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 623.24 | 375.91 | 163.08 | 652.14 |
| Wages and salaries | - 352.64 | -50.83 | -56.00 | - 795.85 |
| Social security expenses | -4.90 | -0.89 | -0.10 | -1.49 |
| Total depreciation | -22.00 | -3.90 | ||
| EBIT | 265.70 | 302.19 | 103.08 | - 145.19 |
| Other financial income | 229.67 | |||
| Other financial expenses | - 326.30 | - 165.23 | -78.29 | -50.63 |
| Pre-tax profit | -60.60 | 136.97 | 24.80 | 33.84 |
| Income taxes | 7.70 | -31.98 | -6.82 | -7.73 |
| Net earnings | -52.90 | 104.98 | 17.97 | 26.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 58.00 | |||
| Tangible assets total | 58.00 | |||
| Investments total | ||||
| Non-current loans receivable | 657.62 | 626.93 | 589.69 | 867.13 |
| Long term receivables total | 657.62 | 626.93 | 589.69 | 867.13 |
| Inventories total | ||||
| Current other receivables | 6.64 | |||
| Current deferred tax assets | 7.70 | 0.40 | ||
| Short term receivables total | 7.70 | 0.40 | 6.64 | |
| Balance sheet total (assets) | 665.32 | 685.33 | 596.33 | 867.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | |||
| Other reserves | -61.00 | |||
| Retained earnings | -52.90 | 52.08 | 9.05 | |
| Profit of the financial year | -52.90 | 104.98 | 17.97 | 26.11 |
| Shareholders equity total | -12.90 | 92.08 | 110.06 | 75.16 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 224.29 | 252.39 | 288.82 | 83.94 |
| Current trade creditors | 2.57 | |||
| Current owed to participating | 305.99 | 294.72 | 152.85 | |
| Short-term deferred tax liabilities | 24.68 | 6.42 | 7.81 | |
| Other non-interest bearing current liabilities | 147.94 | 21.46 | 35.62 | 700.21 |
| Current liabilities total | 678.22 | 593.24 | 486.28 | 791.96 |
| Balance sheet total (liabilities) | 665.32 | 685.33 | 596.33 | 867.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.