Passepartout ApS — Credit Rating and Financial Key Figures
CVR number: 43831976
Istedgade 59, 1650 København V
jesper@passepartout.dk
tel: 26150180
www.passepartout.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -6.25 | -60.62 | -95.08 |
Total depreciation | -8.34 | -35.66 | |
EBIT | -6.25 | -68.96 | - 130.74 |
Other financial income | 3.73 | ||
Other financial expenses | -0.67 | ||
Net income from associates (fin.) | 1 200.00 | 600.00 | |
Pre-tax profit | -6.25 | 1 131.04 | 472.31 |
Income taxes | -4.88 | ||
Net earnings | -6.25 | 1 131.04 | 467.43 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 788.18 | 1 172.17 | |
Tangible assets total | 788.18 | 1 172.17 | |
Participating interests | 178.13 | 178.12 | 178.13 |
Investments total | 178.13 | 178.12 | 178.13 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 7.72 | 16.19 | |
Short term receivables total | 7.72 | 16.19 | |
Cash and bank deposits | 321.19 | 365.71 | |
Cash and cash equivalents | 321.19 | 365.71 | |
Balance sheet total (assets) | 178.13 | 1 295.21 | 1 732.19 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 122.00 | 135.00 | |
Retained earnings | 116.37 | -11.88 | 984.16 |
Profit of the financial year | -6.25 | 1 131.04 | 467.43 |
Shareholders equity total | 150.12 | 1 281.16 | 1 626.59 |
Provisions | 4.88 | ||
Non-current liabilities total | |||
Current trade creditors | 28.00 | 10.00 | 12.64 |
Current owed to participating | 88.08 | ||
Other non-interest bearing current liabilities | 4.05 | ||
Current liabilities total | 28.00 | 14.05 | 100.72 |
Balance sheet total (liabilities) | 178.13 | 1 295.21 | 1 732.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.