Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PGA PACK A/S — Credit Rating and Financial Key Figures
CVR number: 20750278
Kildevældsvej 12, 2830 Virum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.00 | -11.00 | -14.00 | -0.03 | -21.38 |
| Gross profit | -10.00 | -11.00 | -14.00 | -0.03 | -21.38 |
| EBIT | -10.00 | -11.00 | -14.00 | -0.03 | -21.38 |
| Other financial income | 835.00 | 629.00 | 448.00 | 1.16 | 652.06 |
| Other financial expenses | -99.00 | - 104.00 | - 142.00 | -0.13 | -83.86 |
| Reduction non-current investment assets | - 682.00 | -5.00 | |||
| Net income from associates (fin.) | 58.00 | 251.00 | 283.00 | 0.25 | 431.60 |
| Pre-tax profit | 784.00 | 83.00 | 570.00 | 1.25 | 978.42 |
| Income taxes | - 160.00 | 37.00 | -63.00 | -0.22 | - 122.08 |
| Net earnings | 624.00 | 120.00 | 507.00 | 1.03 | 856.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 263.00 | 514.00 | 798.00 | 1.05 | 1 481.33 |
| Investments total | 263.00 | 514.00 | 798.00 | 1.05 | 1 481.33 |
| Non-curr. owed by group member comp. | 4 000.00 | 4 000.00 | 4 000.00 | 4.00 | 4 000.00 |
| Long term receivables total | 4 000.00 | 4 000.00 | 4 000.00 | 4.00 | 4 000.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 269.00 | 3 670.00 | 3 376.00 | 3.17 | 2 657.28 |
| Current other receivables | 0.04 | 39.86 | |||
| Current deferred tax assets | 471.00 | 126.00 | 192.00 | 0.15 | 195.77 |
| Short term receivables total | 3 740.00 | 3 796.00 | 3 568.00 | 3.36 | 2 892.91 |
| Other current investments | 5 917.00 | 5 497.00 | 5 501.00 | 6.13 | 6 362.32 |
| Cash and bank deposits | 1.00 | 129.00 | 75.00 | 0.00 | 4.16 |
| Cash and cash equivalents | 5 918.00 | 5 626.00 | 5 576.00 | 6.13 | 6 366.48 |
| Balance sheet total (assets) | 13 921.00 | 13 936.00 | 13 942.00 | 14.54 | 14 740.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 0.50 | 500.00 |
| Shares repurchased | 56.00 | 57.00 | 58.00 | 0.06 | 67.50 |
| Other reserves | 213.00 | 464.00 | 747.00 | 1.00 | 1 431.33 |
| Retained earnings | 9 769.00 | 10 084.00 | 9 862.00 | 10.05 | 10 583.41 |
| Profit of the financial year | 624.00 | 120.00 | 507.00 | 1.03 | 856.34 |
| Shareholders equity total | 11 162.00 | 11 225.00 | 11 674.00 | 12.64 | 13 438.58 |
| Non-current other liabilities | 2 000.00 | 2 000.00 | 2 000.00 | ||
| Non-current deferred tax liabilities | 175.00 | 141.00 | 1.54 | 966.95 | |
| Non-current liabilities total | 2 175.00 | 2 000.00 | 2 141.00 | 1.54 | 966.95 |
| Current trade creditors | 9.00 | 10.00 | 10.00 | 0.01 | 12.25 |
| Short-term deferred tax liabilities | 24.00 | 0.10 | 0.28 | ||
| Other non-interest bearing current liabilities | 575.00 | 677.00 | 117.00 | 0.25 | 322.67 |
| Current liabilities total | 584.00 | 711.00 | 127.00 | 0.36 | 335.20 |
| Balance sheet total (liabilities) | 13 921.00 | 13 936.00 | 13 942.00 | 14.54 | 14 740.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.