Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. LAURITZEN A/S — Credit Rating and Financial Key Figures
CVR number: 41407360
Store Kongensgade 132, 1264 København K
corporate@j-l.com
https://www.j-l.com/
Income statement (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 841.27 | 951.30 | 637.71 | 682.28 | 783.40 |
| Other operating income | 0.96 | 2.29 | |||
| External services | -11.59 | -12.82 | |||
| Gross profit | 841.27 | 951.30 | 637.71 | 78.92 | 90.60 |
| Employee benefit expenses | -28.19 | -33.78 | |||
| Other operating expenses | - 592.73 | - 682.27 | |||
| Total depreciation | -29.22 | -25.91 | |||
| EBIT | 122.22 | 102.48 | 21.53 | 39.12 | 30.90 |
| Other financial income | 14.66 | 17.98 | |||
| Other financial expenses | -11.14 | -18.62 | |||
| Income from other inv. held as non-curr. assets | 4.88 | 3.39 | |||
| Net income from associates (fin.) | 27.79 | 21.18 | |||
| Pre-tax profit | 160.09 | 184.41 | 64.15 | 75.30 | 54.83 |
| Income taxes | -62.81 | -2.43 | -5.18 | -0.75 | 2.27 |
| Net earnings | 97.28 | 181.99 | 58.97 | 74.55 | 57.10 |
Assets (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 139.45 | 166.71 | |||
| Other tangible assets | 50.95 | 72.86 | |||
| Tangible assets total | 190.40 | 239.57 | |||
| Participating interests | 180.20 | 168.22 | |||
| Investments total | 380.75 | 632.40 | 591.57 | 180.20 | 168.22 |
| Non-current loans receivable | 28.40 | 67.98 | |||
| Non-current other receivables | 0.43 | 0.48 | |||
| Long term receivables total | 28.83 | 68.46 | |||
| Raw materials and consumables | 9.03 | 10.33 | |||
| Inventories total | 9.03 | 10.33 | |||
| Current trade debtors | 4.96 | 12.77 | |||
| Prepayments and accrued income | 7.02 | 8.28 | |||
| Current other receivables | 7.54 | 9.60 | |||
| Current deferred tax assets | 5.23 | 12.00 | |||
| Short term receivables total | 24.75 | 42.65 | |||
| Other current investments | 83.24 | 53.76 | |||
| Cash and bank deposits | 76.83 | 145.23 | 132.31 | ||
| Cash and cash equivalents | 76.83 | 228.47 | 186.06 | ||
| Balance sheet total (assets) | 380.75 | 632.40 | 668.40 | 661.68 | 715.29 |
Equity and liabilities (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 232.02 | 434.07 | 478.87 | 0.06 | 0.06 |
| Shares repurchased | 14.00 | 15.90 | |||
| Retained earnings | -97.28 | - 181.99 | -58.97 | 435.93 | 475.77 |
| Profit of the financial year | 97.28 | 181.99 | 58.97 | 74.55 | 57.10 |
| Shareholders equity total | 232.02 | 434.07 | 478.87 | 524.54 | 548.83 |
| Non-current loans from credit institutions | 62.32 | 56.72 | |||
| Non-current leasing loans | 18.91 | 42.49 | |||
| Non-current liabilities total | 81.24 | 99.21 | |||
| Current loans from credit institutions | 5.61 | 5.61 | |||
| Current trade creditors | 10.75 | 20.64 | |||
| Short-term deferred tax liabilities | 2.69 | 2.85 | |||
| Other non-interest bearing current liabilities | 36.43 | 38.16 | |||
| Accruals and deferred income | 0.44 | ||||
| Current liabilities total | 55.91 | 67.25 | |||
| Balance sheet total (liabilities) | 232.02 | 434.07 | 478.87 | 661.68 | 715.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.