Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOTTE OG LARS KJÆRGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 27359639
Hvamvej 2, 7500 Holstebro
tel: 97461122
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 110.03 | 573.66 | 267.75 | 1 764.04 | 154.15 |
| Employee benefit expenses | - 338.71 | - 483.37 | - 935.59 | -1 042.49 | |
| Total depreciation | - 746.43 | - 775.58 | - 692.22 | - 738.09 | - 695.59 |
| EBIT | - 856.46 | - 540.63 | - 907.84 | 90.36 | -1 583.93 |
| Other financial income | 21.85 | 22.31 | 9 472.14 | 340.62 | 14 333.65 |
| Other financial expenses | - 139.12 | - 232.45 | - 498.06 | -1 107.61 | -1 109.79 |
| Net income from associates (fin.) | 105.09 | 17.49 | -19.35 | -57.36 | - 882.35 |
| Pre-tax profit | - 868.64 | - 733.27 | 8 046.90 | - 733.99 | 10 757.58 |
| Income taxes | 273.00 | 133.00 | 300.00 | -1 100.00 | |
| Net earnings | - 595.64 | - 600.27 | 8 346.90 | -1 833.99 | 10 757.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 246.15 | 30 183.05 | 32 921.41 | 32 138.89 | 33 895.19 |
| Machinery and equipment | 1 961.66 | 1 618.48 | 1 549.97 | 1 391.96 | 1 710.53 |
| Tangible assets total | 29 207.82 | 31 801.53 | 34 471.38 | 33 530.85 | 35 605.71 |
| Holdings in group member companies | 30.85 | 86.73 | 196.56 | 78.94 | |
| Participating interests | 200.00 | 75.22 | |||
| Investments total | 200.00 | 106.07 | 86.73 | 196.56 | 78.94 |
| Non-current loans receivable | 14 550.00 | 14 550.00 | 9 457.50 | 9 457.50 | 250.00 |
| Non-current other receivables | 1 062.45 | 1 084.76 | 1 107.54 | 1 130.80 | 2 944.54 |
| Long term receivables total | 15 612.45 | 15 634.76 | 10 565.04 | 10 588.30 | 3 194.54 |
| Raw materials and consumables | 163.75 | 374.89 | 505.94 | 523.02 | |
| Finished products/goods | 230.54 | ||||
| Inventories total | 163.75 | 230.54 | 374.89 | 505.94 | 523.02 |
| Current trade debtors | 134.05 | 427.70 | 22.04 | ||
| Current amounts owed by group member comp. | 3 208.37 | 3 179.62 | 3 974.39 | 5 948.15 | 8 199.31 |
| Current owed by particip. interest comp. | 2 041.86 | 2 114.62 | 2 080.75 | ||
| Prepayments and accrued income | 193.57 | 171.02 | 146.08 | 168.13 | 149.76 |
| Current other receivables | 833.90 | 1 012.32 | 1 584.54 | 2 653.32 | 2 977.11 |
| Current deferred tax assets | 667.00 | 800.00 | 1 100.00 | ||
| Short term receivables total | 4 902.83 | 5 297.01 | 9 274.57 | 10 884.23 | 13 428.96 |
| Cash and bank deposits | 67.07 | 23.45 | 13 517.07 | 4 567.37 | 2 260.81 |
| Cash and cash equivalents | 67.07 | 23.45 | 13 517.07 | 4 567.37 | 2 260.81 |
| Balance sheet total (assets) | 50 153.92 | 53 093.37 | 68 289.67 | 60 273.25 | 55 091.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 1 894.69 | 707.57 |
| Retained earnings | 35 931.57 | 35 221.53 | 34 503.45 | 40 955.66 | 38 414.10 |
| Profit of the financial year | - 595.64 | - 600.27 | 8 346.90 | -1 833.99 | 10 757.58 |
| Shareholders equity total | 35 573.93 | 34 860.65 | 43 093.15 | 41 141.36 | 50 004.25 |
| Provisions | 118.28 | 876.58 | |||
| Non-current loans from credit institutions | 6 535.59 | 6 281.91 | 6 033.05 | ||
| Non-current liabilities total | 6 535.59 | 6 281.91 | 6 033.05 | ||
| Current loans from credit institutions | 7 485.33 | 11 174.35 | 18 137.27 | 18 544.50 | 3 723.86 |
| Current trade creditors | 171.75 | 539.38 | 857.30 | 276.31 | 173.34 |
| Current owed to participating | 245.22 | 57.97 | 73.33 | ||
| Current owed to group member | 38.94 | ||||
| Other non-interest bearing current liabilities | 142.10 | 179.12 | 168.91 | 192.79 | 201.68 |
| Current liabilities total | 8 044.40 | 11 950.81 | 19 163.47 | 19 013.61 | 4 211.16 |
| Balance sheet total (liabilities) | 50 153.92 | 53 093.37 | 68 289.67 | 60 273.25 | 55 091.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.