TotalFlyt ApS — Credit Rating and Financial Key Figures
CVR number: 40817611
Karolinevej 12, 4200 Slagelse
claus@totalflyt.dk
tel: 51284321
www.totalflyt.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 471.70 | 407.44 | 729.36 | 577.82 | 625.30 |
| Employee benefit expenses | - 274.74 | - 406.98 | - 598.35 | - 689.70 | - 298.08 |
| Total depreciation | -0.69 | -0.69 | -15.81 | ||
| EBIT | 196.28 | -0.23 | 115.19 | - 111.88 | 327.23 |
| Other financial income | 0.01 | 0.09 | |||
| Other financial expenses | -1.27 | -3.40 | -2.10 | -0.60 | -6.57 |
| Pre-tax profit | 195.01 | -3.63 | 113.09 | - 112.47 | 320.75 |
| Income taxes | -44.90 | -0.07 | -27.76 | -48.25 | |
| Net earnings | 150.11 | -3.69 | 85.33 | - 112.47 | 272.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16.50 | 15.81 | |||
| Tangible assets total | 16.50 | 15.81 | |||
| Investments total | 15.06 | 15.06 | 69.50 | 69.50 | 69.50 |
| Long term receivables total | |||||
| Finished products/goods | 25.40 | 20.00 | |||
| Inventories total | 25.40 | 20.00 | |||
| Current trade debtors | 172.43 | 64.93 | 320.85 | 64.55 | 342.98 |
| Current other receivables | 10.00 | 5.00 | |||
| Short term receivables total | 172.43 | 64.93 | 320.85 | 74.55 | 347.98 |
| Cash and bank deposits | 131.77 | 194.22 | 22.04 | 56.12 | 203.93 |
| Cash and cash equivalents | 131.77 | 194.22 | 22.04 | 56.12 | 203.93 |
| Balance sheet total (assets) | 335.76 | 290.03 | 412.39 | 225.57 | 641.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 150.11 | 146.42 | 231.74 | 119.27 | |
| Profit of the financial year | 150.11 | -3.69 | 85.33 | - 112.47 | 272.50 |
| Shareholders equity total | 190.11 | 186.42 | 271.75 | 159.27 | 431.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.51 | ||||
| Current owed to participating | 1.37 | ||||
| Short-term deferred tax liabilities | 44.90 | 0.07 | 5.76 | 36.25 | |
| Other non-interest bearing current liabilities | 100.75 | 103.55 | 134.88 | 66.30 | 162.50 |
| Current liabilities total | 145.65 | 103.61 | 140.64 | 66.30 | 209.63 |
| Balance sheet total (liabilities) | 335.76 | 290.03 | 412.39 | 225.57 | 641.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.