SSAB Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 71349616
Banemarksvej 50 A, 2605 Brøndby
tel: 44531253
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 283.88 | 270.11 | 454.61 | 505.68 | 410.14 |
Change in finished goods inventory | 475.75 | 359.97 | |||
Other operating income | 3.90 | ||||
External services | -4.51 | -5.42 | |||
Gross profit | 18.41 | 25.92 | 44.98 | 25.42 | 48.66 |
Employee benefit expenses | -14.68 | -14.78 | |||
Total depreciation | -0.00 | ||||
EBIT | 4.82 | 11.80 | 31.46 | 10.74 | 33.88 |
Other financial income | 0.31 | 2.58 | |||
Other financial expenses | -1.84 | -1.82 | |||
Pre-tax profit | 2.41 | 7.91 | 23.57 | 9.21 | 34.63 |
Income taxes | 2.88 | -7.67 | |||
Net earnings | 2.41 | 7.91 | 23.57 | 12.09 | 26.96 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 139.71 | 158.08 | 228.82 | 0.25 | 0.27 |
Investments total | 139.71 | 158.08 | 228.82 | 0.25 | 0.27 |
Long term receivables total | |||||
Semifinished products | 55.49 | 45.04 | |||
Inventories total | 55.49 | 45.04 | |||
Current trade debtors | 76.18 | 52.21 | |||
Current amounts owed by group member comp. | 56.57 | 120.03 | |||
Current deferred tax assets | 0.28 | 0.30 | |||
Short term receivables total | 133.03 | 172.54 | |||
Cash and bank deposits | 0.00 | ||||
Cash and cash equivalents | 0.00 | ||||
Balance sheet total (assets) | 139.71 | 158.08 | 228.82 | 188.77 | 217.85 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | -63.27 | -71.18 | -94.76 | 5.00 | 5.00 |
Retained earnings | -2.41 | -7.91 | -23.57 | 89.76 | 101.84 |
Profit of the financial year | 2.41 | 7.91 | 23.57 | 12.09 | 26.96 |
Shareholders equity total | -63.27 | -71.18 | -94.76 | 106.84 | 133.81 |
Provisions | 0.35 | 0.28 | |||
Non-current deferred tax liabilities | 0.48 | 0.77 | |||
Non-current liabilities total | 0.48 | 0.77 | |||
Current trade creditors | 0.92 | 0.29 | |||
Current owed to group member | 72.23 | 74.25 | |||
Other non-interest bearing current liabilities | 8.30 | 8.73 | |||
Current liabilities total | 81.44 | 83.27 | |||
Balance sheet total (liabilities) | -63.27 | -71.18 | -94.76 | 189.12 | 218.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.