Waxing ApS — Credit Rating and Financial Key Figures
CVR number: 42635405
Årslev Markvej 41, 8220 Brabrand
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 195.50 | -1 551.06 | - 656.47 |
| Employee benefit expenses | -65.16 | -0.50 | |
| Other operating expenses | -47.20 | ||
| Total depreciation | -11.80 | ||
| EBIT | - 319.67 | -1 551.56 | - 656.47 |
| Other financial income | 1.88 | 2.71 | |
| Other financial expenses | -0.24 | -4.43 | |
| Pre-tax profit | - 319.91 | -1 554.12 | - 653.76 |
| Net earnings | - 319.91 | -1 554.12 | - 653.76 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 3 254.89 | 3 276.80 | |
| Inventories total | 3 254.89 | 3 276.80 | |
| Current other receivables | 820.33 | ||
| Short term receivables total | 820.33 | ||
| Cash and bank deposits | 30.21 | 2 062.04 | 996.60 |
| Cash and cash equivalents | 30.21 | 2 062.04 | 996.60 |
| Balance sheet total (assets) | 4 105.44 | 5 338.84 | 996.60 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 319.91 | -1 874.03 | |
| Profit of the financial year | - 319.91 | -1 554.12 | - 653.76 |
| Shareholders equity total | - 279.91 | -1 834.03 | -2 487.79 |
| Non-current liabilities total | |||
| Current trade creditors | 15.00 | 335.62 | 85.64 |
| Current owed to group member | 4 370.00 | 6 505.00 | 2 660.00 |
| Other non-interest bearing current liabilities | 0.35 | 332.26 | 738.75 |
| Current liabilities total | 4 385.35 | 7 172.87 | 3 484.39 |
| Balance sheet total (liabilities) | 4 105.44 | 5 338.84 | 996.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.