PAKHUSTORVET ApS — Credit Rating and Financial Key Figures
CVR number: 36411333
Ingridsvej 29, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 177.38 | 213.44 | 239.97 | 275.85 | 224.25 |
| Total depreciation | -33.31 | -28.28 | -28.28 | -34.24 | -30.61 |
| EBIT | 144.07 | 185.16 | 211.70 | 241.61 | 193.64 |
| Other financial income | 3.30 | ||||
| Other financial expenses | -29.55 | -25.03 | -29.69 | -34.25 | -47.81 |
| Pre-tax profit | 114.52 | 163.43 | 182.00 | 207.36 | 145.84 |
| Income taxes | -31.42 | -42.26 | -46.60 | -50.98 | -38.39 |
| Net earnings | 83.10 | 121.18 | 135.40 | 156.38 | 107.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 947.03 | 1 918.75 | 1 919.83 | 1 885.59 | 1 854.99 |
| Tangible assets total | 1 947.03 | 1 918.75 | 1 919.83 | 1 885.59 | 1 854.99 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 34.09 | 33.10 | 36.05 | 36.31 | 73.73 |
| Current amounts owed by group member comp. | 52.49 | 85.79 | |||
| Current other receivables | 3.28 | ||||
| Current deferred tax assets | 3.41 | ||||
| Short term receivables total | 93.28 | 118.89 | 36.05 | 36.31 | 73.73 |
| Balance sheet total (assets) | 2 040.31 | 2 037.65 | 1 955.89 | 1 921.90 | 1 928.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | 300.00 | ||
| Retained earnings | 226.49 | 109.59 | 230.77 | 166.17 | 22.55 |
| Profit of the financial year | 83.10 | 121.18 | 135.40 | 156.38 | 107.44 |
| Shareholders equity total | 359.59 | 480.77 | 416.17 | 572.55 | 479.99 |
| Non-current loans from credit institutions | 1 029.92 | 932.46 | 865.83 | 769.99 | 681.09 |
| Non-current liabilities total | 1 029.92 | 932.46 | 865.83 | 769.99 | 681.09 |
| Current loans from credit institutions | 262.28 | 282.94 | 307.08 | 288.25 | 161.84 |
| Current trade creditors | 30.79 | 8.75 | 8.75 | 8.75 | 9.87 |
| Current owed to group member | 194.25 | 234.15 | 248.54 | 167.57 | 492.56 |
| Short-term deferred tax liabilities | 66.56 | 38.84 | 46.60 | 50.98 | 38.39 |
| Other non-interest bearing current liabilities | 96.93 | 59.74 | 62.92 | 63.83 | 64.96 |
| Current liabilities total | 650.80 | 624.42 | 673.89 | 579.37 | 767.63 |
| Balance sheet total (liabilities) | 2 040.31 | 2 037.65 | 1 955.89 | 1 921.90 | 1 928.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.