AMICUM Finanshus ApS — Credit Rating and Financial Key Figures
CVR number: 42015725
Nybrovej 287, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -16.91 | 19.06 | 236.46 | 312.73 |
Employee benefit expenses | -67.74 | - 103.99 | - 305.28 | |
EBIT | -16.91 | -48.68 | 132.47 | 7.44 |
Other financial income | 0.34 | |||
Pre-tax profit | -16.91 | -48.68 | 132.47 | 7.78 |
Income taxes | -33.62 | -6.26 | ||
Net earnings | -16.91 | -48.68 | 98.85 | 1.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 22.50 | 26.98 | 57.72 | |
Current other receivables | 41.35 | |||
Short term receivables total | 41.35 | 22.50 | 26.98 | 57.72 |
Cash and bank deposits | 12.71 | 125.77 | 62.10 | |
Cash and cash equivalents | 12.71 | 125.77 | 62.10 | |
Balance sheet total (assets) | 41.35 | 35.21 | 152.76 | 119.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 34.78 | |||
Retained earnings | -16.91 | -65.59 | -1.52 | |
Profit of the financial year | -16.91 | -48.68 | 98.85 | 1.52 |
Shareholders equity total | 23.09 | -25.59 | 73.26 | 74.78 |
Non-current liabilities total | ||||
Current owed to group member | 12.79 | |||
Short-term deferred tax liabilities | 33.62 | 6.26 | ||
Other non-interest bearing current liabilities | 18.26 | 60.80 | 45.88 | 25.99 |
Current liabilities total | 18.26 | 60.80 | 79.49 | 45.04 |
Balance sheet total (liabilities) | 41.35 | 35.21 | 152.76 | 119.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.