L'ESPRIT DU VIN SCANDINAVIA ApS — Credit Rating and Financial Key Figures
CVR number: 27415121
Snaregade 6, 1205 København K
email@esprit-du-vin.com
tel: 70201090
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 946.49 | 7 668.20 | 5 098.13 | 4 874.13 | 7 140.31 |
Employee benefit expenses | -1 863.93 | -2 209.85 | -3 023.40 | -2 591.04 | -2 883.05 |
Total depreciation | -42.83 | -41.90 | -42.05 | -68.72 | -76.56 |
EBIT | 4 039.74 | 5 416.45 | 2 032.67 | 2 214.37 | 4 180.70 |
Other financial income | 10.13 | 30.46 | 4.77 | 7.54 | |
Other financial expenses | - 122.89 | -60.77 | - 208.13 | - 453.83 | - 655.43 |
Pre-tax profit | 3 926.98 | 5 386.14 | 1 829.31 | 1 768.07 | 3 525.26 |
Income taxes | - 855.31 | -1 179.20 | - 503.43 | - 550.27 | - 863.45 |
Net earnings | 3 071.67 | 4 206.95 | 1 325.88 | 1 217.81 | 2 661.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 967.53 | 931.04 | 894.54 | 1 364.93 | 1 450.59 |
Machinery and equipment | 4.94 | 27.29 | 21.74 | 16.19 | 10.64 |
Tangible assets total | 972.47 | 958.33 | 916.28 | 1 381.12 | 1 461.23 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 20 152.59 | 23 446.11 | 31 144.95 | 37 300.09 | 41 944.90 |
Advance payments | 1 365.79 | 4 920.00 | 1 638.20 | 3 818.25 | 12 116.33 |
Inventories total | 21 518.38 | 28 366.11 | 32 783.15 | 41 118.34 | 54 061.23 |
Current trade debtors | 4 131.72 | 3 494.96 | 1 822.92 | 3 381.62 | 1 236.49 |
Current amounts owed by group member comp. | 156.66 | 908.38 | 565.13 | 701.07 | 1 875.73 |
Prepayments and accrued income | 16.99 | 24.77 | |||
Current other receivables | 129.93 | 139.07 | 147.37 | 141.00 | 191.61 |
Current deferred tax assets | 239.47 | 317.59 | 312.02 | 234.04 | 235.26 |
Short term receivables total | 4 657.77 | 4 876.99 | 2 872.21 | 4 457.73 | 3 539.09 |
Cash and bank deposits | 8 204.42 | 4 792.61 | 8.00 | 8.00 | 16.64 |
Cash and cash equivalents | 8 204.42 | 4 792.61 | 8.00 | 8.00 | 16.64 |
Balance sheet total (assets) | 35 353.04 | 38 994.03 | 36 579.64 | 46 965.18 | 59 078.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 325.00 | 325.00 | 325.00 | 325.00 | 325.00 |
Retained earnings | 4 614.02 | 7 685.69 | 11 892.64 | 13 218.52 | 14 436.33 |
Profit of the financial year | 3 071.67 | 4 206.95 | 1 325.88 | 1 217.81 | 2 661.82 |
Shareholders equity total | 8 010.69 | 12 217.64 | 13 543.52 | 14 761.33 | 17 423.15 |
Provisions | 6 210.00 | 6 520.50 | 6 846.52 | 7 188.85 | 7 548.29 |
Non-current other liabilities | 91.58 | 88.29 | |||
Non-current deferred tax liabilities | 84.75 | 81.33 | 77.75 | ||
Non-current liabilities total | 91.58 | 88.29 | 84.75 | 81.33 | 77.75 |
Current loans from credit institutions | 3.20 | 25.66 | 1 076.99 | 10 865.99 | 11 448.38 |
Current trade creditors | 3 115.18 | 1 373.02 | 1 501.63 | 1 039.79 | 2 798.53 |
Current owed to participating | 21.68 | 29.27 | 63.55 | 66.39 | 8.95 |
Current owed to group member | 1 155.56 | ||||
Short-term deferred tax liabilities | 935.40 | 1 257.32 | 497.86 | 472.29 | 864.67 |
Other non-interest bearing current liabilities | 7 782.80 | 9 215.01 | 2 728.04 | 2 263.85 | 711.13 |
Accruals and deferred income | 9 182.51 | 8 267.33 | 10 236.78 | 10 225.36 | 17 041.79 |
Current liabilities total | 21 040.77 | 20 167.60 | 16 104.85 | 24 933.67 | 34 029.00 |
Balance sheet total (liabilities) | 35 353.04 | 38 994.03 | 36 579.64 | 46 965.18 | 59 078.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.