FB HOLDING SKIVE ApS — Credit Rating and Financial Key Figures
CVR number: 31500346
Rævevej 5, 7800 Skive
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 31.69 | 38.79 | 41.27 | 41.46 | 41.99 |
Employee benefit expenses | -23.87 | -31.12 | -28.98 | -28.02 | -29.48 |
Other operating expenses | -0.51 | ||||
Total depreciation | -0.76 | -0.76 | -0.70 | -0.71 | -0.79 |
EBIT | 7.06 | 6.91 | 11.08 | 12.73 | 11.72 |
Other financial income | 0.17 | 0.06 | 0.32 | 0.05 | 0.01 |
Other financial expenses | -1.06 | -0.63 | -0.74 | -3.83 | -0.52 |
Income from other inv. held as non-curr. assets | 0.59 | 0.44 | 0.76 | 0.43 | 1.60 |
Pre-tax profit | 6.76 | 6.78 | 11.44 | 9.38 | 12.81 |
Income taxes | -1.49 | -1.69 | -2.38 | -2.03 | -2.89 |
Net earnings | 5.27 | 5.09 | 9.05 | 7.35 | 9.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 31.04 | 30.57 | 28.76 | 28.37 | 27.99 |
Buildings | 0.62 | 0.64 | 0.56 | 0.88 | 1.19 |
Tangible assets total | 31.66 | 31.21 | 29.31 | 29.25 | 29.18 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 0.68 | 0.34 | 0.32 | 0.35 | 0.29 |
Inventories total | 0.68 | 0.34 | 0.32 | 0.35 | 0.29 |
Current trade debtors | 12.76 | 14.74 | 20.75 | 11.73 | 14.90 |
Current other receivables | 0.79 | 2.61 | 3.61 | 1.86 | 2.73 |
Current deferred tax assets | 1.49 | ||||
Short term receivables total | 13.55 | 17.35 | 24.37 | 13.58 | 19.12 |
Other current investments | 14.92 | 14.95 | 25.82 | 23.06 | 24.15 |
Cash and bank deposits | 6.83 | 11.86 | 2.75 | 5.47 | 4.06 |
Cash and cash equivalents | 21.75 | 26.80 | 28.57 | 28.54 | 28.21 |
Balance sheet total (assets) | 67.65 | 75.71 | 82.57 | 71.72 | 76.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Retained earnings | 29.79 | 28.08 | 24.69 | 28.78 | 31.65 |
Profit of the financial year | 5.27 | 5.09 | 9.05 | 7.35 | 9.92 |
Minority interest (BS) | 2.64 | 4.65 | 9.08 | 5.69 | 8.52 |
Shareholders equity total | 38.20 | 38.32 | 43.32 | 42.32 | 50.59 |
Provisions | 0.88 | 1.18 | 1.41 | 0.33 | 3.25 |
Capital loans | 4.44 | 3.94 | 3.44 | 2.95 | 2.46 |
Non-current loans from credit institutions | 10.12 | 9.69 | 9.26 | 8.82 | 8.38 |
Non-current liabilities total | 14.56 | 13.63 | 12.70 | 11.77 | 10.83 |
Short-term capital loans | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
Current loans from credit institutions | 0.44 | 0.43 | 3.96 | 0.44 | 0.48 |
Current trade creditors | 2.42 | 2.37 | 7.92 | 4.05 | 4.44 |
Short-term deferred tax liabilities | 0.06 | 0.11 | 0.99 | 1.92 | |
Other non-interest bearing current liabilities | 5.33 | 9.08 | 5.78 | 8.18 | 3.90 |
Accruals and deferred income | 5.25 | 10.09 | 6.00 | 2.22 | 2.80 |
Current liabilities total | 14.00 | 22.59 | 25.14 | 17.30 | 12.12 |
Balance sheet total (liabilities) | 67.65 | 75.71 | 82.57 | 71.72 | 76.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.