Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DIGICAST ApS — Credit Rating and Financial Key Figures
CVR number: 30584473
Grønrisvej 10 B, 2450 København SV
jakob@digicast.dk
tel: 36306484
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 967.88 | 4 259.12 | 5 018.92 | 5 703.57 | 6 520.19 |
| Employee benefit expenses | -2 051.07 | -1 927.12 | -1 785.75 | -1 519.87 | -1 338.47 |
| Total depreciation | -54.46 | -28.96 | -17.86 | -17.86 | - 224.44 |
| EBIT | 1 862.36 | 2 303.05 | 3 215.30 | 4 165.85 | 4 957.28 |
| Other financial income | 47.23 | 223.84 | 332.97 | 269.94 | 180.18 |
| Other financial expenses | -30.80 | -63.21 | -77.44 | -57.22 | -34.52 |
| Pre-tax profit | 1 878.79 | 2 463.68 | 3 470.83 | 4 378.56 | 5 102.94 |
| Income taxes | - 420.97 | - 555.43 | - 779.48 | - 975.10 | -1 128.54 |
| Net earnings | 1 457.82 | 1 908.25 | 2 691.35 | 3 403.46 | 3 974.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 500.00 | 1 285.71 | |||
| Intangible assets total | 1 500.00 | 1 285.71 | |||
| Machinery and equipment | 75.63 | 46.67 | 28.81 | 10.95 | 0.80 |
| Tangible assets total | 75.63 | 46.67 | 28.81 | 10.95 | 0.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 795.78 | 89.96 | 212.98 | 40.54 | |
| Current amounts owed by group member comp. | 4 422.53 | 7 032.53 | 10 198.63 | 4 015.74 | 4 567.08 |
| Prepayments and accrued income | 31.28 | ||||
| Current other receivables | 362.01 | 3.25 | 3.51 | 132.77 | |
| Current deferred tax assets | 12.51 | 11.59 | 10.06 | ||
| Short term receivables total | 5 592.83 | 7 075.40 | 10 301.89 | 4 232.22 | 4 740.39 |
| Cash and bank deposits | 285.46 | 182.78 | 621.82 | 268.44 | 2 598.52 |
| Cash and cash equivalents | 285.46 | 182.78 | 621.82 | 268.44 | 2 598.52 |
| Balance sheet total (assets) | 5 953.92 | 7 304.85 | 10 952.53 | 6 011.62 | 8 625.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 150.00 |
| Shares repurchased | 6 815.76 | 3 000.00 | 5 000.00 | ||
| Retained earnings | 758.35 | 2 216.16 | -2 691.35 | -3 000.00 | -3 121.54 |
| Profit of the financial year | 1 457.82 | 1 908.25 | 2 691.35 | 3 403.46 | 3 974.40 |
| Shareholders equity total | 2 341.16 | 4 249.41 | 6 940.76 | 3 528.46 | 6 002.86 |
| Provisions | 320.11 | 273.81 | |||
| Non-current loans from credit institutions | 88.46 | 91.33 | |||
| Non-current other liabilities | 94.52 | 97.45 | 101.06 | ||
| Non-current liabilities total | 88.46 | 91.33 | 94.52 | 97.45 | 101.06 |
| Current trade creditors | 279.22 | 1 072.58 | 1 702.78 | 663.51 | 450.56 |
| Current owed to participating | 1.10 | 3.64 | |||
| Current owed to group member | 525.99 | 525.99 | 300.99 | 300.99 | 300.99 |
| Short-term deferred tax liabilities | 441.44 | 554.51 | 837.84 | 499.19 | 929.77 |
| Other non-interest bearing current liabilities | 2 277.66 | 805.41 | 1 075.62 | 600.81 | 562.73 |
| Accruals and deferred income | 5.63 | ||||
| Current liabilities total | 3 524.30 | 2 964.11 | 3 917.24 | 2 065.59 | 2 247.70 |
| Balance sheet total (liabilities) | 5 953.92 | 7 304.85 | 10 952.53 | 6 011.62 | 8 625.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.