Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASCOTTE ApS — Credit Rating and Financial Key Figures
CVR number: 33764308
Ravnsborggade 18, 2200 København N
info@mascotte.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 199.13 | 473.77 | - 177.06 | - 122.33 | 572.41 |
| Employee benefit expenses | - 266.34 | - 440.28 | - 279.83 | - 231.38 | - 619.38 |
| Total depreciation | -55.78 | -56.12 | -5.79 | -8.02 | |
| EBIT | -67.20 | -22.29 | - 513.01 | - 359.50 | -54.99 |
| Other financial income | 46.98 | 89.18 | 119.70 | 107.93 | 66.35 |
| Other financial expenses | -33.07 | -45.05 | -56.76 | -68.82 | -76.69 |
| Pre-tax profit | -53.29 | 21.84 | - 450.07 | - 320.38 | -65.34 |
| Income taxes | 70.48 | 14.37 | |||
| Net earnings | -53.29 | 21.84 | - 450.07 | - 249.90 | -50.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 109.99 | 59.81 | 3.70 | 32.43 | 24.41 |
| Tangible assets total | 109.99 | 59.81 | 3.70 | 32.43 | 24.41 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 1 631.19 | 1 858.62 | 2 129.64 | 3 118.13 | 2 312.00 |
| Long term receivables total | 1 631.19 | 1 858.62 | 2 129.64 | 3 118.13 | 2 312.00 |
| Raw materials and consumables | 18.00 | ||||
| Inventories total | 18.00 | ||||
| Current trade debtors | 11.10 | 12.35 | 478.77 | ||
| Current owed by particip. interest comp. | 5.20 | 5.20 | |||
| Current other receivables | 1 330.27 | 1 060.06 | 1 275.17 | 200.00 | 312.68 |
| Current deferred tax assets | 1.51 | 1.51 | 3.48 | 70.48 | 63.62 |
| Short term receivables total | 1 342.88 | 1 073.92 | 1 283.85 | 275.68 | 855.07 |
| Cash and bank deposits | 110.79 | 77.87 | 51.22 | 265.75 | 770.59 |
| Cash and cash equivalents | 110.79 | 77.87 | 51.22 | 265.75 | 770.59 |
| Balance sheet total (assets) | 3 194.85 | 3 070.22 | 3 468.41 | 3 691.99 | 3 980.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 565.15 | 511.85 | 533.70 | 83.63 | - 166.27 |
| Profit of the financial year | -53.29 | 21.84 | - 450.07 | - 249.90 | -50.96 |
| Shareholders equity total | 591.85 | 613.70 | 163.63 | -86.27 | - 137.23 |
| Non-current advances received | 666.67 | ||||
| Non-current owed to group member | 1 910.13 | 2 454.49 | 3 299.25 | 3 768.07 | 3 944.76 |
| Non-current liabilities total | 2 576.79 | 2 454.49 | 3 299.25 | 3 768.07 | 3 944.76 |
| Current owed to participating | 2.73 | ||||
| Other non-interest bearing current liabilities | 26.20 | 2.03 | 5.52 | 10.19 | 169.81 |
| Current liabilities total | 26.20 | 2.03 | 5.52 | 10.19 | 172.53 |
| Balance sheet total (liabilities) | 3 194.85 | 3 070.22 | 3 468.41 | 3 691.99 | 3 980.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.