JC Keil Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38276050
Askeåsen 28, 2765 Smørum
jesper@keilsmed.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.75 | -12.91 | -13.43 | -13.69 | -14.11 |
| Gross profit | -12.75 | -12.91 | -13.43 | -13.69 | -14.11 |
| EBIT | -12.75 | -12.91 | -13.43 | -13.69 | -14.11 |
| Other financial income | 156.75 | ||||
| Other financial expenses | -22.72 | -33.28 | -38.53 | -0.90 | -0.40 |
| Net income from associates (fin.) | 759.41 | 1 988.25 | 3 865.26 | 2 885.39 | 1 200.79 |
| Pre-tax profit | 723.95 | 1 942.06 | 3 813.30 | 2 870.80 | 1 343.02 |
| Income taxes | 7.91 | 10.17 | 3.43 | -5.46 | -35.16 |
| Net earnings | 731.85 | 1 952.23 | 3 816.73 | 2 865.34 | 1 307.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 643.86 | 4 632.11 | 5 497.37 | 5 382.76 | 5 583.55 |
| Investments total | 3 643.86 | 4 632.11 | 5 497.37 | 5 382.76 | 5 583.55 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 790.60 | 1 025.06 | 101.14 | 217.30 | 1 053.79 |
| Current other receivables | 1 000.00 | 1 000.00 | 3 000.00 | 3 000.00 | 1 000.00 |
| Current deferred tax assets | 256.80 | 404.16 | 675.26 | 931.19 | 284.71 |
| Short term receivables total | 2 047.41 | 2 429.22 | 3 776.40 | 4 148.49 | 2 338.49 |
| Cash and bank deposits | 4 446.94 | 4 916.11 | 6 900.99 | 8 896.05 | 11 691.13 |
| Cash and cash equivalents | 4 446.94 | 4 916.11 | 6 900.99 | 8 896.05 | 11 691.13 |
| Balance sheet total (assets) | 10 138.21 | 11 977.44 | 16 174.76 | 18 427.31 | 19 613.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 9 226.86 | 9 844.31 | 11 678.74 | 15 373.47 | 18 103.81 |
| Profit of the financial year | 731.85 | 1 952.23 | 3 816.73 | 2 865.34 | 1 307.87 |
| Shareholders equity total | 10 121.71 | 11 960.94 | 15 663.27 | 18 410.81 | 19 596.67 |
| Non-current liabilities total | |||||
| Current owed to participating | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to group member | 494.99 | ||||
| Other non-interest bearing current liabilities | 12.50 | 12.50 | 12.50 | 12.50 | 12.50 |
| Current liabilities total | 16.50 | 16.50 | 511.49 | 16.50 | 16.50 |
| Balance sheet total (liabilities) | 10 138.21 | 11 977.44 | 16 174.76 | 18 427.31 | 19 613.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.