Dansk Inveco ApS — Credit Rating and Financial Key Figures
CVR number: 17018914
Kampmannsgade 1, 1604 København V
tel: 33939030
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 494.51 | 3 502.14 | 3 994.98 | 3 860.49 | 2 739.27 |
Gross profit | 3 494.51 | 3 502.14 | 3 994.98 | 3 860.49 | 2 739.27 |
Costs of management | -8 232.27 | -7 648.08 | -4 728.81 | -4 655.90 | -3 943.99 |
EBIT | -4 737.76 | -4 145.93 | - 733.83 | - 795.41 | -1 204.73 |
Other financial income | 38.18 | 162.95 | 150.90 | 119.57 | 163.75 |
Other financial expenses | - 680.44 | - 791.65 | - 911.34 | -2 608.43 | -3 885.26 |
Reduction non-current investment assets | - 104 019.47 | ||||
Net income from associates (fin.) | 16 840.97 | 11 234.12 | 81 779.09 | 19 404.69 | -13 478.04 |
Pre-tax profit | 11 460.95 | 6 459.48 | -23 734.65 | 16 120.42 | -18 404.27 |
Income taxes | 88.92 | 97.37 | 659.85 | 784.77 | - 880.06 |
Net earnings | 11 549.87 | 6 556.85 | -23 074.80 | 16 905.19 | -19 284.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 43.68 | 69.73 | 46.24 | 33.03 | 19.82 |
Machinery and equipment | 307.57 | 163.32 | 20.92 | 9.97 | 118.64 |
Tangible assets total | 351.24 | 233.05 | 67.16 | 43.00 | 138.45 |
Holdings in group member companies | 221 781.73 | 253 452.97 | 387 712.59 | 298 231.91 | 99 564.69 |
Investments total | 221 795.93 | 253 467.17 | 387 726.79 | 298 246.11 | 99 578.89 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 31.28 | 82.81 | |||
Current amounts owed by group member comp. | 6 270.97 | 14 440.19 | 12 209.52 | 7 623.04 | 30 375.35 |
Prepayments and accrued income | 39.14 | 49.90 | 37.87 | 17.56 | 14.51 |
Current other receivables | 16.95 | 3.38 | 1 327.19 | ||
Current deferred tax assets | 4 826.54 | 1 178.84 | 11 007.32 | 9 993.14 | 3 518.47 |
Short term receivables total | 11 153.60 | 15 672.31 | 23 254.71 | 17 665.02 | 35 318.33 |
Cash and bank deposits | 4 036.30 | 6 664.95 | 15 031.03 | 3 156.10 | 8 949.82 |
Cash and cash equivalents | 4 036.30 | 6 664.95 | 15 031.03 | 3 156.10 | 8 949.82 |
Balance sheet total (assets) | 237 337.07 | 276 037.47 | 426 079.68 | 319 110.23 | 143 985.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 | 6 000.00 |
Other reserves | 94 875.59 | 126 502.33 | 97 761.95 | 8 281.27 | 94 695.19 |
Retained earnings | 18 559.76 | 23 875.51 | 59 172.74 | 125 578.62 | 56 069.88 |
Profit of the financial year | 11 549.87 | 6 556.85 | -23 074.80 | 16 905.19 | -19 284.33 |
Shareholders equity total | 130 985.22 | 162 934.68 | 139 859.88 | 156 765.07 | 137 480.74 |
Non-current loans from credit institutions | 90 000.00 | 90 000.00 | 90 000.00 | 40 000.00 | |
Non-current other liabilities | 213.02 | ||||
Non-current liabilities total | 90 213.02 | 90 000.00 | 90 000.00 | 40 000.00 | |
Current loans from credit institutions | 25.83 | 9.54 | 4.90 | ||
Current trade creditors | 200.88 | 332.94 | 615.78 | 1 137.91 | 1 198.47 |
Current owed to group member | 9 537.07 | 20 771.71 | 184 850.73 | 111 740.63 | 16.81 |
Short-term deferred tax liabilities | 5 637.62 | 1 081.47 | 10 327.47 | 9 188.37 | 4 398.53 |
Other non-interest bearing current liabilities | 763.26 | 916.66 | 399.99 | 268.70 | 886.04 |
Current liabilities total | 16 138.83 | 23 102.79 | 196 219.80 | 122 345.15 | 6 504.75 |
Balance sheet total (liabilities) | 237 337.07 | 276 037.47 | 426 079.68 | 319 110.23 | 143 985.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.