LOTUS TANDKLINIKKEN ApS — Credit Rating and Financial Key Figures
CVR number: 36042478
Nørre Voldgade 16, 1358 København K
klinik@lotus-tand.dk
tel: 33130209
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 775.70 | 1 099.11 | 1 480.18 | 1 247.41 | 1 716.28 |
| Employee benefit expenses | - 511.05 | - 800.71 | -1 076.04 | -1 119.05 | -1 091.79 |
| Total depreciation | -55.59 | - 222.38 | - 118.38 | -51.12 | |
| EBIT | 264.66 | 242.80 | 181.76 | 9.98 | 573.37 |
| Other financial income | 0.70 | ||||
| Other financial expenses | -1.70 | -0.26 | -3.08 | -2.75 | -1.22 |
| Pre-tax profit | 262.96 | 242.55 | 178.69 | 7.22 | 572.85 |
| Income taxes | 149.69 | - 126.63 | |||
| Net earnings | 262.96 | 242.55 | 178.69 | 156.92 | 446.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 250.00 | 200.00 | 319.50 | 201.12 | 150.00 |
| Machinery and equipment | 27.98 | 22.38 | |||
| Tangible assets total | 277.98 | 222.38 | 319.50 | 201.12 | 150.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 75.00 | 105.00 | |||
| Inventories total | 75.00 | 105.00 | |||
| Current trade debtors | 48.61 | 48.61 | 43.56 | 205.65 | 283.21 |
| Current other receivables | 55.00 | 55.00 | |||
| Current deferred tax assets | 149.69 | 23.06 | |||
| Short term receivables total | 103.61 | 103.61 | 43.56 | 355.34 | 306.28 |
| Cash and bank deposits | 121.66 | 238.74 | 136.91 | 360.49 | 606.74 |
| Cash and cash equivalents | 121.66 | 238.74 | 136.91 | 360.49 | 606.74 |
| Balance sheet total (assets) | 503.24 | 564.73 | 499.98 | 991.96 | 1 168.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 252.60 | - 989.70 | - 747.15 | - 568.47 | - 411.55 |
| Profit of the financial year | 262.96 | 242.55 | 178.69 | 156.92 | 446.22 |
| Shareholders equity total | - 939.64 | - 697.15 | - 518.47 | - 361.55 | 84.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 159.38 | ||||
| Current owed to participating | 1 183.97 | 948.16 | 831.75 | 1 031.71 | 737.33 |
| Other non-interest bearing current liabilities | 258.91 | 313.73 | 186.70 | 321.80 | 186.66 |
| Current liabilities total | 1 442.88 | 1 261.89 | 1 018.44 | 1 353.51 | 1 083.36 |
| Balance sheet total (liabilities) | 503.24 | 564.73 | 499.98 | 991.96 | 1 168.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.