TH-Juice ApS — Credit Rating and Financial Key Figures
CVR number: 37547026
Kildevej 148, 3200 Helsinge
info@grojuice.dk
tel: 23263182
www.grojuice.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 626.86 | 1 467.73 | 1 022.56 | 532.40 | 642.95 |
| Employee benefit expenses | - 957.17 | -1 291.69 | -1 350.23 | - 508.28 | - 576.99 |
| Other operating expenses | -26.04 | ||||
| Total depreciation | - 253.64 | - 206.92 | -84.01 | -14.03 | -13.26 |
| EBIT | - 583.95 | -30.89 | - 437.72 | 10.08 | 52.70 |
| Other financial income | 2.70 | 5.65 | 2.82 | 5.93 | 9.60 |
| Other financial expenses | -2.79 | -4.30 | -12.91 | -8.80 | -3.52 |
| Pre-tax profit | - 584.04 | -29.54 | - 447.81 | 7.21 | 58.77 |
| Net earnings | - 584.04 | -29.54 | - 447.81 | 7.21 | 58.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 77.27 | 52.87 | 25.88 | 73.43 | |
| Machinery and equipment | 240.02 | 85.99 | 15.81 | 5.19 | 0.60 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 317.28 | 138.86 | 15.81 | 31.08 | 74.03 |
| Investments total | 50.43 | 53.20 | |||
| Long term receivables total | |||||
| Finished products/goods | 122.08 | 167.83 | 351.10 | 769.03 | 782.11 |
| Inventories total | 122.08 | 167.83 | 351.10 | 769.03 | 782.11 |
| Current trade debtors | 158.03 | 333.65 | 285.76 | 502.00 | 647.04 |
| Prepayments and accrued income | 7.03 | 23.22 | 12.40 | 47.02 | |
| Current other receivables | 6.82 | 49.29 | |||
| Short term receivables total | 171.88 | 356.87 | 298.16 | 551.29 | 694.06 |
| Cash and bank deposits | 207.85 | 285.99 | 7.48 | 24.76 | 216.81 |
| Cash and cash equivalents | 207.85 | 285.99 | 7.48 | 24.76 | 216.81 |
| Balance sheet total (assets) | 869.53 | 1 002.74 | 672.54 | 1 376.15 | 1 767.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 |
| Share premium account | 3 694.22 | 3 694.22 | 3 694.22 | 3 694.22 | 3 694.22 |
| Retained earnings | -3 259.47 | -3 843.51 | -3 873.05 | -4 320.86 | -4 313.64 |
| Profit of the financial year | - 584.04 | -29.54 | - 447.81 | 7.21 | 58.77 |
| Shareholders equity total | -77.86 | - 107.40 | - 555.21 | - 548.00 | - 489.23 |
| Non-current other liabilities | 106.36 | ||||
| Non-current deferred tax liabilities | 704.00 | 868.00 | 1 018.00 | ||
| Non-current liabilities total | 106.36 | 704.00 | 868.00 | 1 018.00 | |
| Current trade creditors | 171.94 | 209.54 | 125.42 | 353.73 | 463.90 |
| Current owed to participating | 57.77 | 57.14 | 74.37 | ||
| Current owed to group member | 236.00 | 236.00 | 419.90 | 419.90 | |
| Other non-interest bearing current liabilities | 433.10 | 664.60 | 340.57 | 225.38 | 280.07 |
| Current liabilities total | 841.03 | 1 110.14 | 523.76 | 1 056.15 | 1 238.25 |
| Balance sheet total (liabilities) | 869.53 | 1 002.74 | 672.54 | 1 376.15 | 1 767.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.