SALMOEXPORT A/S — Credit Rating and Financial Key Figures
CVR number: 28718985
Fuglsigvej 161, 9800 Hjørring
kimbb@salmoexport.dk
tel: 26321300
www.salmoexport.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 319.64 | 6 634.29 | 7 211.59 | 4 412.46 | 5 006.55 |
Employee benefit expenses | -3 302.93 | -3 606.30 | -3 257.97 | -4 241.53 | -4 235.85 |
Total depreciation | - 341.70 | - 352.06 | - 292.17 | - 246.75 | - 248.53 |
EBIT | 1 675.01 | 2 675.92 | 3 661.46 | -75.81 | 522.16 |
Other financial income | 557.33 | 2 975.85 | 1 978.48 | 4 981.80 | 937.25 |
Other financial expenses | - 530.16 | - 563.19 | -4 335.20 | -3 680.99 | -4 389.77 |
Pre-tax profit | 1 702.18 | 5 088.59 | 1 304.75 | 1 225.00 | -2 930.36 |
Income taxes | - 377.61 | -1 123.43 | - 297.24 | - 272.15 | 642.96 |
Net earnings | 1 324.57 | 3 965.17 | 1 007.51 | 952.86 | -2 287.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 649.78 | 9 546.69 | 9 443.61 | 9 340.53 | 9 237.45 |
Machinery and equipment | 1 797.32 | 1 548.34 | 1 220.92 | 1 120.06 | 974.61 |
Tangible assets total | 11 447.09 | 11 095.03 | 10 664.54 | 10 460.59 | 10 212.06 |
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 13 844.61 | 3 849.49 | 3 749.65 | 6 610.09 | 6 992.35 |
Inventories total | 13 844.61 | 3 849.49 | 3 749.65 | 6 610.09 | 6 992.35 |
Current trade debtors | 5 239.46 | 9 398.46 | 5 111.66 | 10 633.20 | 6 828.27 |
Current amounts owed by group member comp. | 406.69 | 231.52 | |||
Prepayments and accrued income | 74.64 | 91.09 | 110.47 | 144.55 | |
Current other receivables | 598.61 | 1 288.94 | 2 778.84 | 3 643.59 | 340.51 |
Current deferred tax assets | 94.50 | 776.67 | 754.54 | ||
Short term receivables total | 5 912.71 | 11 094.08 | 8 307.60 | 15 163.93 | 8 067.87 |
Other current investments | 5 257.63 | 4 627.64 | 9 328.47 | 7 005.83 | 16 077.84 |
Cash and bank deposits | 2 502.76 | 6 848.79 | 596.78 | 2 673.95 | 580.91 |
Cash and cash equivalents | 7 760.39 | 11 476.44 | 9 925.26 | 9 679.78 | 16 658.75 |
Balance sheet total (assets) | 38 964.81 | 37 515.04 | 32 647.05 | 41 914.40 | 41 931.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
Shares repurchased | 1 000.00 | 3 000.00 | 500.00 | ||
Retained earnings | 4 122.68 | 2 447.25 | 5 912.41 | 6 919.92 | 7 872.78 |
Profit of the financial year | 1 324.57 | 3 965.17 | 1 007.51 | 952.86 | -2 287.40 |
Shareholders equity total | 7 097.25 | 10 062.41 | 8 069.92 | 8 522.78 | 6 235.38 |
Provisions | 90.83 | 74.91 | 54.15 | 62.39 | |
Non-current loans from credit institutions | 3 812.88 | 3 577.51 | 3 365.55 | 3 165.03 | 2 967.81 |
Non-current other liabilities | 123.48 | 124.87 | 127.49 | 131.95 | 136.05 |
Non-current liabilities total | 3 936.36 | 3 702.38 | 3 493.04 | 3 296.98 | 3 103.86 |
Current loans from credit institutions | 22 917.79 | 15 342.70 | 15 566.47 | 17 036.18 | 23 288.96 |
Current trade creditors | 3 855.87 | 6 870.49 | 4 536.72 | 9 764.22 | 4 932.76 |
Current owed to participating | 0.06 | ||||
Current owed to group member | 101.22 | 2 176.85 | 4 031.91 | ||
Short-term deferred tax liabilities | 360.99 | 1 113.52 | |||
Other non-interest bearing current liabilities | 604.50 | 348.63 | 926.76 | 1 055.00 | 338.11 |
Current liabilities total | 27 840.37 | 23 675.34 | 21 029.94 | 30 032.25 | 32 591.80 |
Balance sheet total (liabilities) | 38 964.81 | 37 515.04 | 32 647.05 | 41 914.40 | 41 931.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.