SWA EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 26803187
Havnevej 6, 2670 Greve
faktura@krydal.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 195.99 | 21.20 | 52.49 | 65.27 | 76.07 |
| Total depreciation | -40.73 | -40.32 | -40.32 | -40.32 | -40.32 |
| EBIT | 155.26 | -19.13 | 12.17 | 24.95 | 35.75 |
| Other financial income | 290.18 | 0.00 | 0.83 | 15.56 | 18.48 |
| Other financial expenses | -21.86 | -13.97 | -1.14 | -0.27 | -0.00 |
| Pre-tax profit | 423.57 | -33.09 | 11.86 | 40.25 | 54.23 |
| Income taxes | -77.77 | 7.28 | -2.61 | -8.85 | -11.93 |
| Net earnings | 345.80 | -25.81 | 9.25 | 31.40 | 42.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 719.52 | 679.20 | 638.88 | 598.56 | 558.24 |
| Tangible assets total | 719.52 | 679.20 | 638.88 | 598.56 | 558.24 |
| Investments total | 18.48 | 18.48 | 18.48 | 18.48 | |
| Non-current other receivables | 18.48 | ||||
| Long term receivables total | 18.48 | ||||
| Inventories total | |||||
| Prepayments and accrued income | 44.49 | ||||
| Current other receivables | 0.25 | 46.18 | 47.39 | 49.02 | 51.12 |
| Current deferred tax assets | 7.28 | ||||
| Short term receivables total | 44.74 | 53.46 | 47.39 | 49.02 | 51.12 |
| Other current investments | 0.28 | 0.28 | 0.28 | 0.01 | 0.01 |
| Cash and bank deposits | 694.65 | 709.68 | 698.01 | 775.41 | 868.30 |
| Cash and cash equivalents | 694.93 | 709.96 | 698.29 | 775.42 | 868.31 |
| Balance sheet total (assets) | 1 477.67 | 1 461.10 | 1 403.03 | 1 441.47 | 1 496.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 694.65 | 550.00 | |||
| Retained earnings | 217.18 | 562.98 | 537.17 | -3.58 | 27.81 |
| Profit of the financial year | 345.80 | -25.81 | 9.25 | 31.40 | 42.30 |
| Shareholders equity total | 1 382.63 | 662.17 | 671.42 | 702.81 | 195.11 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 13.85 | 15.00 | 16.80 | 15.00 | 15.44 |
| Current owed to group member | 783.93 | 701.70 | 704.31 | 1 263.16 | |
| Short-term deferred tax liabilities | 81.19 | 2.61 | 8.85 | 11.93 | |
| Other non-interest bearing current liabilities | 10.50 | 10.50 | 10.50 | ||
| Current liabilities total | 95.04 | 798.93 | 731.62 | 738.66 | 1 301.03 |
| Balance sheet total (liabilities) | 1 477.67 | 1 461.10 | 1 403.03 | 1 441.47 | 1 496.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.