ACCOFLUOR A/S — Credit Rating and Financial Key Figures
CVR number: 28870493
Topstykket 21-23, 3460 Birkerød
tel: 45829818
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 303.96 | 13 073.11 | 13 920.01 | 12 636.92 | 11 764.79 |
Employee benefit expenses | -11 480.96 | -10 345.03 | -12 381.21 | -12 201.73 | -12 566.88 |
Total depreciation | -1 348.52 | -1 100.44 | -1 063.63 | -1 007.81 | - 746.97 |
EBIT | -1 525.51 | 1 627.63 | 475.16 | - 572.62 | -1 549.06 |
Other financial income | 6.12 | 20.41 | 84.78 | 90.89 | 132.46 |
Other financial expenses | - 192.83 | - 217.29 | - 226.66 | - 404.01 | - 449.70 |
Net income from associates (fin.) | -12.30 | ||||
Pre-tax profit | -1 724.53 | 1 430.75 | 333.28 | - 885.74 | -1 866.29 |
Income taxes | 374.30 | - 319.83 | -66.56 | 187.18 | 403.05 |
Net earnings | -1 350.22 | 1 110.92 | 266.72 | - 698.56 | -1 463.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 122.00 | 132.20 | 132.20 | ||
Intangible assets total | 122.00 | 132.20 | 132.20 | ||
Buildings | 1 742.47 | 3 988.11 | 3 689.31 | 2 831.50 | 2 169.46 |
Machinery and equipment | 2 995.91 | ||||
Tangible assets total | 4 738.39 | 3 988.11 | 3 689.31 | 2 831.50 | 2 169.46 |
Investments total | 407.73 | ||||
Non-current other receivables | 407.73 | 407.73 | 407.73 | 407.73 | |
Long term receivables total | 407.73 | 407.73 | 407.73 | 407.73 | |
Semifinished products | 664.02 | ||||
Raw materials and consumables | 1 155.53 | 1 393.18 | 1 695.84 | 1 043.82 | 1 072.18 |
Finished products/goods | 1 617.38 | 3 030.69 | 3 362.85 | 3 360.12 | 3 375.25 |
Inventories total | 3 436.93 | 4 423.87 | 5 058.69 | 4 403.94 | 4 447.43 |
Current trade debtors | 1 318.68 | 1 366.16 | 2 522.88 | 2 418.93 | 1 953.67 |
Current amounts owed by group member comp. | 653.41 | 1 471.04 | 1 890.87 | 2 121.06 | 2 639.16 |
Prepayments and accrued income | 392.92 | 683.61 | 454.80 | 505.70 | 559.17 |
Current other receivables | 365.04 | 1 112.27 | 761.15 | 290.62 | 419.88 |
Current deferred tax assets | 375.89 | 47.53 | |||
Short term receivables total | 3 105.93 | 4 633.08 | 5 629.71 | 5 336.30 | 5 619.42 |
Cash and bank deposits | 183.36 | 406.70 | 715.82 | 922.90 | 515.43 |
Cash and cash equivalents | 183.36 | 406.70 | 715.82 | 922.90 | 515.43 |
Balance sheet total (assets) | 11 872.33 | 13 859.49 | 15 623.25 | 14 034.57 | 13 291.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 |
Retained earnings | 2 000.97 | 650.75 | 1 761.67 | 2 028.39 | 1 329.83 |
Profit of the financial year | -1 350.22 | 1 110.92 | 266.72 | - 698.56 | -1 463.24 |
Shareholders equity total | 3 650.75 | 4 761.67 | 5 028.39 | 4 329.83 | 2 866.59 |
Provisions | 474.14 | 445.52 | 389.10 | 201.92 | |
Non-current loans from credit institutions | 985.76 | 430.00 | 430.00 | 122.00 | 122.00 |
Non-current owed to group member | 1 059.75 | ||||
Non-current other liabilities | 497.21 | 497.21 | 497.21 | ||
Non-current deferred tax liabilities | 531.33 | 547.80 | |||
Non-current liabilities total | 2 542.72 | 927.21 | 927.21 | 653.33 | 669.80 |
Current bonds | 683.73 | 680.93 | 760.02 | ||
Current loans from credit institutions | 2 069.00 | 2 848.03 | 3 146.03 | 4 362.61 | 4 774.37 |
Current trade creditors | 1 283.90 | 2 426.34 | 4 055.52 | 2 484.83 | 2 829.48 |
Current owed to group member | 1 280.45 | 1 270.30 | 1 321.11 | 1 391.39 | |
Short-term deferred tax liabilities | 348.46 | 122.98 | |||
Other non-interest bearing current liabilities | 1 851.82 | 821.82 | |||
Current liabilities total | 5 204.72 | 7 725.09 | 9 278.55 | 8 849.48 | 9 755.27 |
Balance sheet total (liabilities) | 11 872.33 | 13 859.49 | 15 623.25 | 14 034.57 | 13 291.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.