F&H Holding A/S — Credit Rating and Financial Key Figures
CVR number: 38304283
Gl. Skivevej 70, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -66.00 | -67.00 | -87.00 | - 150.00 | - 224.00 |
| Gross profit | -66.00 | -67.00 | -87.00 | - 150.00 | - 224.00 |
| Other operating expenses | -8 576.00 | 28 583.00 | |||
| Net income from associates | 42 784.00 | -34 886.00 | -83 441.00 | ||
| EBIT | -8 642.00 | 28 516.00 | 42 697.00 | -35 036.00 | -83 665.00 |
| Other financial income | 3 146.00 | 2 542.00 | 2 223.00 | 213.00 | 4 837.00 |
| Other financial expenses | -3 688.00 | -2 626.00 | -6 237.00 | ||
| Pre-tax profit | -5 496.00 | 31 058.00 | 41 232.00 | -37 449.00 | -85 065.00 |
| Income taxes | 342.00 | 565.00 | - 536.00 | ||
| Net earnings | -5 496.00 | 31 058.00 | 41 574.00 | -36 884.00 | -85 601.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 204 633.00 | 165 736.00 | 161 239.00 | ||
| Other non-current investments | 102 653.00 | 155 897.00 | |||
| Investments total | 102 653.00 | 155 897.00 | 204 633.00 | 165 736.00 | 161 239.00 |
| Non-curr. owed by particip. interest comp. | 29 706.00 | ||||
| Long term receivables total | 29 706.00 | ||||
| Inventories total | |||||
| Current trade debtors | 7 474.00 | 27 160.00 | |||
| Current amounts owed by group member comp. | 6 115.00 | 26 619.00 | |||
| Current owed by particip. interest comp. | 55 118.00 | ||||
| Current other receivables | -46.00 | -1 119.00 | 395.00 | -6 115.00 | -26 619.00 |
| Current deferred tax assets | 178.00 | ||||
| Short term receivables total | -46.00 | -1 119.00 | 55 691.00 | 7 474.00 | 27 160.00 |
| Cash and bank deposits | 46.00 | 1 119.00 | 7 202.00 | ||
| Cash and cash equivalents | 46.00 | 1 119.00 | 7 202.00 | ||
| Balance sheet total (assets) | 102 653.00 | 155 897.00 | 260 324.00 | 180 412.00 | 218 105.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500 000.00 | 500 000.00 | ||
| Other reserves | 17 301.00 | 49 673.00 | 59 884 000.00 | ||
| Retained earnings | 52 651.00 | 14 837.00 | 101 894.00 | 42 725 884.00 | 16 000 601.00 |
| Profit of the financial year | -5 496.00 | 31 058.00 | 41 574.00 | -36 884.00 | -85 601.00 |
| Shareholders equity total | 64 456.00 | 95 568.00 | 143 968.00 | 103 073 000.00 | 16 415 000.00 |
| Non-current owed to participating | 70 263.00 | 44 285 000.00 | 75 554 000.00 | ||
| Non-current other liabilities | 4 000.00 | ||||
| Non-current liabilities total | 74 263.00 | 44 285 000.00 | 75 554 000.00 | ||
| Current loans from credit institutions | 4 625.00 | 24 009 000.00 | |||
| Current owed to group member | 32 956.00 | 28 460 000.00 | 101 575 000.00 | ||
| Other non-interest bearing current liabilities | -64 456.00 | -95 568.00 | 4 512.00 | 4 594 000.00 | 552 000.00 |
| Current liabilities total | -64 456.00 | -95 568.00 | 42 093.00 | 33 054 000.00 | 126 136 000.00 |
| Balance sheet total (liabilities) | 260 324.00 | 180 412 000.00 | 218 105 000.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.