Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CONGLOMERATE ApS — Credit Rating and Financial Key Figures
CVR number: 35469532
Nicoline Kochs Plads 11, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -83.83 | - 135.75 | -89.10 | - 264.50 | 24.59 |
| Employee benefit expenses | -7.07 | -21.00 | -87.09 | - 285.50 | |
| Total depreciation | - 605.34 | - 605.34 | -5.34 | -19.30 | -56.93 |
| EBIT | - 696.24 | - 762.09 | -94.43 | - 370.89 | - 317.84 |
| Other financial income | 38.15 | 1.80 | 15.75 | 27.71 | 8.42 |
| Other financial expenses | -5.02 | -9.82 | -2.02 | -11.23 | -12.88 |
| Net income from associates (fin.) | 458.21 | 700.88 | 11 044.58 | -15.17 | - 299.52 |
| Pre-tax profit | - 204.89 | -69.23 | 10 963.88 | - 369.58 | - 621.82 |
| Income taxes | 11.95 | 36.80 | 17.66 | 76.42 | 69.06 |
| Net earnings | - 192.94 | -32.43 | 10 981.54 | - 293.16 | - 552.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 600.00 | ||||
| Intangible assets total | 600.00 | ||||
| Land and waters | 3 182.13 | 3 170.33 | |||
| Buildings | 41.98 | 33.14 | |||
| Machinery and equipment | 21.35 | 16.01 | 10.67 | 798.73 | 252.34 |
| Tangible assets total | 21.35 | 16.01 | 10.67 | 4 022.84 | 3 455.81 |
| Participating interests | 1 494.73 | 2 195.61 | 12 540.19 | 7 525.02 | 5 475.49 |
| Investments total | 1 494.73 | 2 195.61 | 12 540.19 | 7 579.68 | 5 530.16 |
| Non-current loans receivable | 39.55 | 53.47 | 118.31 | 222.83 | |
| Long term receivables total | 39.55 | 53.47 | 118.31 | 222.83 | |
| Inventories total | |||||
| Current other receivables | 111.73 | 93.76 | 99.46 | 17.28 | 2.02 |
| Current deferred tax assets | 108.42 | 145.10 | 162.51 | 258.14 | 316.93 |
| Short term receivables total | 220.16 | 238.86 | 261.97 | 275.42 | 318.95 |
| Cash and bank deposits | 553.04 | 78.27 | 33.59 | 68.30 | 156.31 |
| Cash and cash equivalents | 553.04 | 78.27 | 33.59 | 68.30 | 156.31 |
| Balance sheet total (assets) | 2 889.27 | 2 568.31 | 12 899.89 | 12 064.56 | 9 684.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 650.00 | 800.00 | 1 600.00 | 1 800.00 |
| Other reserves | 1 452.73 | 1 453.61 | 7 498.19 | 5 733.02 | 1 906.73 |
| Retained earnings | 1 237.41 | 393.59 | -6 483.41 | 4 663.30 | 6 396.42 |
| Profit of the financial year | - 192.94 | -32.43 | 10 981.54 | - 293.16 | - 552.76 |
| Shareholders equity total | 2 877.20 | 2 544.78 | 12 876.32 | 11 783.15 | 9 630.39 |
| Provisions | 0.29 | 0.22 | 19.21 | 8.93 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 207.50 | 0.89 | |||
| Current trade creditors | 12.80 | 12.80 | 12.80 | 12.80 | |
| Current owed to participating | 10.90 | 10.51 | 10.78 | 4.42 | 0.00 |
| Other non-interest bearing current liabilities | 0.88 | 37.47 | 31.05 | ||
| Current liabilities total | 11.78 | 23.31 | 23.57 | 262.20 | 44.74 |
| Balance sheet total (liabilities) | 2 889.27 | 2 568.31 | 12 899.89 | 12 064.56 | 9 684.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.