MOOS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 82044914
Kallehave 33, Hørup 6400 Sønderborg
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 44 410.82 | 43 063.11 | 50 554.87 | 51 711.13 |
Employee benefit expenses | -32 332.38 | -32 417.93 | -37 811.05 | -38 516.06 |
Total depreciation | -8 033.92 | -7 737.87 | -6 920.23 | -5 750.40 |
EBIT | 4 044.52 | 2 907.30 | 5 823.58 | 7 444.66 |
Other financial income | 61.86 | 734.97 | 365.66 | 252.02 |
Other financial expenses | -2 320.24 | -1 709.75 | -1 494.66 | -1 492.39 |
Net income from associates (fin.) | -16.21 | - 170.14 | - 102.51 | - 236.03 |
Pre-tax profit | 1 769.93 | 1 762.38 | 4 592.07 | 5 968.27 |
Income taxes | - 399.89 | - 308.41 | -1 163.59 | -1 330.84 |
Net earnings | 1 370.04 | 1 453.97 | 3 428.47 | 4 637.43 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Development expenditure | 665.36 | 399.21 | 133.07 | |
Intangible assets total | 665.36 | 399.21 | 133.07 | |
Land and waters | 24 498.06 | 20 280.25 | 19 261.19 | 18 234.35 |
Buildings | 103.75 | 106.11 | 63.46 | 109.83 |
Machinery and equipment | 23 574.94 | 23 422.97 | 19 031.22 | 18 772.79 |
Advance payments and construction in progress | 369.09 | 282.49 | ||
Tangible assets total | 48 176.75 | 43 809.33 | 38 724.96 | 37 399.45 |
Participating interests | 686.04 | 515.90 | 413.39 | |
Investments total | 686.04 | 515.90 | 413.39 | |
Long term receivables total | ||||
Semifinished products | 2 250.51 | 571.86 | 3 500.46 | 2 597.80 |
Raw materials and consumables | 4 069.19 | 6 653.11 | 4 893.96 | 5 641.09 |
Finished products/goods | 7 097.50 | 3 248.23 | 4 356.71 | 4 771.35 |
Inventories total | 13 417.20 | 10 473.20 | 12 751.14 | 13 010.23 |
Current trade debtors | 10 570.40 | 13 223.45 | 18 778.10 | 15 252.13 |
Prepayments and accrued income | 309.96 | 328.39 | 300.48 | 460.99 |
Current other receivables | 3 110.98 | 5 899.70 | 7 055.15 | 6 532.65 |
Current deferred tax assets | 496.00 | 55.75 | 304.11 | |
Short term receivables total | 14 487.34 | 19 507.30 | 26 133.73 | 22 549.88 |
Cash and bank deposits | 1 019.84 | 1 005.69 | 989.86 | 819.56 |
Cash and cash equivalents | 1 019.84 | 1 005.69 | 989.86 | 819.56 |
Balance sheet total (assets) | 78 452.52 | 75 710.64 | 79 146.14 | 73 779.12 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 |
Asset revaluation reserve | 596.68 | 596.68 | 511.65 | 511.65 |
Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 | 2 000.00 |
Retained earnings | 22 686.03 | 23 186.44 | 22 794.36 | 24 262.97 |
Profit of the financial year | 1 370.04 | 1 453.97 | 3 428.47 | 4 637.43 |
Shareholders equity total | 25 852.76 | 26 437.10 | 28 934.48 | 31 612.05 |
Provisions | 6 747.05 | 7 775.13 | 8 486.52 | 7 836.81 |
Non-current loans from credit institutions | 10 943.54 | 8 330.22 | 7 384.27 | 6 405.04 |
Non-current leasing loans | 8 552.16 | 5 552.05 | 3 465.07 | 1 600.00 |
Non-current liabilities total | 19 495.70 | 13 882.26 | 10 849.34 | 8 005.03 |
Current loans from credit institutions | 3 965.68 | 5 470.21 | 6 473.72 | 5 839.40 |
Advances received | 83.62 | 83.62 | 143.62 | 48.63 |
Current trade creditors | 4 697.68 | 6 304.38 | 7 292.05 | 7 108.55 |
Short-term deferred tax liabilities | 141.88 | |||
Other non-interest bearing current liabilities | 16 062.13 | 14 935.92 | 13 534.14 | 13 056.95 |
Accruals and deferred income | 1 547.90 | 822.02 | 3 290.40 | 271.71 |
Current liabilities total | 26 357.01 | 27 616.15 | 30 875.81 | 26 325.23 |
Balance sheet total (liabilities) | 78 452.52 | 75 710.64 | 79 146.14 | 73 779.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.