Form3d ApS — Credit Rating and Financial Key Figures
CVR number: 43684795
Strandvænget 9, 6710 Esbjerg V
rune@form3d.dk
tel: 28880123
www.form3d.dk
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 637.19 | 709.27 |
| Employee benefit expenses | - 574.17 | - 698.95 |
| Total depreciation | -7.79 | |
| EBIT | 63.02 | 2.54 |
| Other financial income | 0.29 | 0.19 |
| Other financial expenses | -0.17 | -2.07 |
| Pre-tax profit | 63.14 | 0.66 |
| Income taxes | -15.21 | -1.61 |
| Net earnings | 47.93 | -0.96 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 23.38 | 15.59 |
| Tangible assets total | 23.38 | 15.59 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 138.76 | |
| Current amounts owed by group member comp. | 0.67 | 7.01 |
| Current other receivables | 9.21 | 53.99 |
| Short term receivables total | 148.64 | 61.00 |
| Cash and bank deposits | 225.75 | 121.39 |
| Cash and cash equivalents | 225.75 | 121.39 |
| Balance sheet total (assets) | 397.77 | 197.99 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 47.93 | |
| Profit of the financial year | 47.93 | -0.96 |
| Shareholders equity total | 87.93 | 86.98 |
| Provisions | 5.14 | 3.43 |
| Non-current liabilities total | ||
| Current trade creditors | 15.24 | 10.30 |
| Current owed to participating | 102.51 | 46.49 |
| Short-term deferred tax liabilities | 10.06 | 13.39 |
| Other non-interest bearing current liabilities | 176.88 | 37.40 |
| Current liabilities total | 304.69 | 107.58 |
| Balance sheet total (liabilities) | 397.77 | 197.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.