Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
YSTAD ApS — Credit Rating and Financial Key Figures
CVR number: 26405025
Frederiksborgvej 75, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -36.04 | -40.42 | - 100.82 | -81.40 | - 626.82 |
| Employee benefit expenses | -1 249.68 | ||||
| Other operating expenses | - 149.24 | ||||
| EBIT | -36.04 | -40.42 | - 100.82 | -81.40 | -2 025.74 |
| Other financial income | 8 069.27 | 3 632.79 | 10 937.44 | 6 463.68 | 6 086.08 |
| Other financial expenses | -48.70 | -2 393.20 | - 107.80 | - 115.27 | -5 243.61 |
| Net income from associates (fin.) | 3 869.67 | 5 282.77 | 2 103.89 | 1 910.47 | - 367.50 |
| Pre-tax profit | 11 854.20 | 6 481.94 | 12 832.71 | 8 177.48 | -1 550.77 |
| Income taxes | -1 760.77 | - 295.33 | -2 383.08 | -1 397.42 | 234.91 |
| Net earnings | 10 093.43 | 6 186.61 | 10 449.62 | 6 780.06 | -1 315.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 058.74 | 11 341.51 | 9 445.39 | 11 355.87 | |
| Investments total | 10 058.74 | 11 341.51 | 9 445.39 | 11 355.87 | |
| Non-current loans receivable | 32 555.40 | ||||
| Long term receivables total | 32 555.40 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 109.42 | 229.85 | |||
| Current deferred tax assets | 502.30 | 1 527.34 | |||
| Short term receivables total | 1 611.72 | 229.85 | 1 527.34 | ||
| Other current investments | 35 334.91 | 35 010.43 | 28 553.25 | 20 670.20 | |
| Cash and bank deposits | 1 028.88 | 1 855.65 | 13 149.33 | 24 057.12 | 39 869.12 |
| Cash and cash equivalents | 1 028.88 | 37 190.57 | 48 159.75 | 52 610.37 | 60 539.32 |
| Balance sheet total (assets) | 43 643.02 | 50 143.79 | 57 605.15 | 64 196.09 | 62 066.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Shares repurchased | 1 000.00 | 135.00 | 158.80 | ||
| Other reserves | 4 294.23 | 5 577.00 | 3 632.48 | 5 293.72 | |
| Retained earnings | 24 907.69 | 32 718.36 | 40 849.49 | 49 502.87 | 61 417.86 |
| Profit of the financial year | 10 093.43 | 6 186.61 | 10 449.62 | 6 780.06 | -1 315.86 |
| Shareholders equity total | 39 520.36 | 45 706.97 | 55 156.59 | 61 936.65 | 60 485.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.13 | 33.25 | 37.00 | 37.00 | 76.64 |
| Current owed to group member | 480.00 | 556.32 | |||
| Short-term deferred tax liabilities | 1 203.69 | 120.06 | 786.48 | ||
| Other non-interest bearing current liabilities | 2 405.85 | 4 403.57 | 1 735.17 | 1 435.96 | 1 504.22 |
| Current liabilities total | 4 122.66 | 4 436.82 | 2 448.55 | 2 259.44 | 1 580.86 |
| Balance sheet total (liabilities) | 43 643.02 | 50 143.79 | 57 605.15 | 64 196.09 | 62 066.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.