KIAN BENGTSSON ApS — Credit Rating and Financial Key Figures
CVR number: 31786932
Frederiksborgvej 50, 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -10.00 | -10.00 | |||
| Gross profit | -10.00 | -10.00 | -9.76 | -10.38 | -10.86 |
| EBIT | -10.00 | -10.00 | -9.76 | -10.38 | -10.86 |
| Other financial expenses | -5.00 | -12.98 | -13.29 | ||
| Income from other inv. held as non-curr. assets | 716.00 | 286.00 | 1 198.41 | 792.56 | 604.25 |
| Pre-tax profit | 706.00 | 271.00 | 1 175.67 | 768.89 | 593.39 |
| Net earnings | 706.00 | 271.00 | 1 175.67 | 768.89 | 593.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 |
| Investments total | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 | 1 900.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 1 140.00 | 1 300.00 | 1 612.54 | 2 267.03 | 2 742.63 |
| Cash and cash equivalents | 1 140.00 | 1 300.00 | 1 612.54 | 2 267.03 | 2 742.63 |
| Balance sheet total (assets) | 3 040.00 | 3 200.00 | 3 512.54 | 4 167.03 | 4 642.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 111.00 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 2 088.00 | 2 681.00 | 2 087.72 | 3 145.60 | 3 792.48 |
| Profit of the financial year | 706.00 | 271.00 | 1 175.67 | 768.89 | 593.39 |
| Shareholders equity total | 3 030.00 | 3 190.00 | 3 502.80 | 4 157.28 | 4 632.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 9.75 | 9.75 | 9.75 |
| Current liabilities total | 10.00 | 10.00 | 9.75 | 9.75 | 9.75 |
| Balance sheet total (liabilities) | 3 040.00 | 3 200.00 | 3 512.54 | 4 167.03 | 4 642.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.