Advantis A/S — Credit Rating and Financial Key Figures
CVR number: 38569147
Rho 8, Søften 8382 Hinnerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 973.41 | 2 447.75 | 4 537.14 | 6 217.32 | 9 493.25 |
| Employee benefit expenses | -2 977.55 | -2 623.12 | -3 685.68 | -4 884.66 | -6 653.57 |
| Total depreciation | -4.35 | -4.75 | -6.23 | -22.54 | -43.18 |
| EBIT | 991.51 | - 180.11 | 845.23 | 1 310.12 | 2 796.49 |
| Other financial income | 0.14 | 14.26 | 17.97 | ||
| Other financial expenses | -12.19 | -16.96 | -9.95 | -69.03 | -48.31 |
| Pre-tax profit | 979.32 | - 197.07 | 835.41 | 1 255.35 | 2 766.16 |
| Income taxes | - 195.07 | -92.41 | - 284.36 | - 600.91 | |
| Net earnings | 784.24 | - 197.07 | 743.00 | 971.00 | 2 165.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.88 | 5.14 | 25.70 | 71.10 | 76.95 |
| Tangible assets total | 9.88 | 5.14 | 25.70 | 71.10 | 76.95 |
| Investments total | 43.74 | 44.49 | 45.26 | 58.27 | 26.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 225.26 | 668.53 | 2 505.68 | 3 383.36 | 3 845.25 |
| Current amounts owed by group member comp. | 1.67 | 5.31 | 19.53 | 656.17 | |
| Prepayments and accrued income | 0.65 | 115.05 | 108.69 | 260.90 | 362.68 |
| Current other receivables | 292.74 | 79.75 | 30.84 | ||
| Short term receivables total | 1 518.65 | 785.25 | 2 699.43 | 3 694.63 | 4 864.10 |
| Cash and bank deposits | 524.24 | 779.83 | 607.88 | 1 139.75 | 1 399.90 |
| Cash and cash equivalents | 524.24 | 779.83 | 607.88 | 1 139.75 | 1 399.90 |
| Balance sheet total (assets) | 2 096.51 | 1 614.71 | 3 378.28 | 4 963.75 | 6 367.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 600.00 | 400.00 | 500.00 | 1 600.00 | |
| Retained earnings | - 725.11 | 59.13 | - 565.64 | - 322.65 | - 951.65 |
| Profit of the financial year | 784.24 | - 197.07 | 743.00 | 971.00 | 2 165.25 |
| Shareholders equity total | 719.13 | -77.94 | 637.36 | 1 208.35 | 2 873.60 |
| Provisions | 24.87 | 58.31 | 77.58 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 179.40 | 11.89 | 79.31 | ||
| Advances received | 1 792.11 | 998.35 | |||
| Current trade creditors | 7.31 | 175.71 | 456.70 | 1 168.82 | |
| Current owed to group member | 0.94 | ||||
| Short-term deferred tax liabilities | 195.06 | 0.01 | 35.54 | 190.37 | 576.56 |
| Other non-interest bearing current liabilities | 1 112.64 | 1 692.64 | 2 325.40 | 1 246.02 | 592.51 |
| Accruals and deferred income | 62.37 | ||||
| Current liabilities total | 1 377.38 | 1 692.65 | 2 716.05 | 3 697.09 | 3 416.49 |
| Balance sheet total (liabilities) | 2 096.51 | 1 614.71 | 3 378.28 | 4 963.75 | 6 367.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.