JT3 KLIMA A/S — Credit Rating and Financial Key Figures
CVR number: 27057489
Hirsemarken 2, 3520 Farum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53 773.34 | 50 150.32 | 47 949.30 | 58 571.12 | 42 258.48 |
| Employee benefit expenses | -28 987.08 | -30 295.36 | |||
| Total depreciation | -1 152.23 | -1 205.82 | |||
| EBIT | 53 773.34 | 50 150.32 | 47 949.30 | 28 431.82 | 10 757.30 |
| Other financial income | 225.58 | 232.14 | |||
| Other financial expenses | - 292.10 | - 362.98 | |||
| Pre-tax profit | 13 189.74 | 9 828.96 | 7 127.75 | 28 365.30 | 10 626.45 |
| Income taxes | -6 264.94 | -2 356.61 | |||
| Net earnings | 13 189.74 | 9 828.96 | 7 127.75 | 22 100.36 | 8 269.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 591.10 | 16 030.82 | |||
| Machinery and equipment | 1 851.90 | 2 078.42 | |||
| Tangible assets total | 18 443.00 | 18 109.25 | |||
| Investments total | 68 613.81 | 58 659.63 | 64 793.30 | 32.20 | 54.20 |
| Long term receivables total | |||||
| Raw materials and consumables | 250.00 | 100.00 | |||
| Inventories total | 250.00 | 100.00 | |||
| Current trade debtors | 16 178.74 | 7 967.50 | |||
| Current amounts owed by group member comp. | 5 000.00 | 3 472.72 | |||
| Prepayments and accrued income | 125.30 | 35.61 | |||
| Current other receivables | 10 381.21 | 8 568.47 | |||
| Short term receivables total | 31 685.26 | 20 044.30 | |||
| Cash and bank deposits | 16 142.99 | 19 885.47 | |||
| Cash and cash equivalents | 16 142.99 | 19 885.47 | |||
| Balance sheet total (assets) | 68 613.81 | 58 659.63 | 64 793.30 | 66 553.46 | 58 193.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 24 614.99 | 23 243.95 | 20 542.74 | 750.00 | 750.00 |
| Shares repurchased | 18 500.00 | 8 000.00 | |||
| Other reserves | -4 500.00 | ||||
| Retained earnings | -13 189.74 | -9 828.96 | -7 127.75 | -8 394.62 | 5 705.74 |
| Profit of the financial year | 13 189.74 | 9 828.96 | 7 127.75 | 22 100.36 | 8 269.84 |
| Shareholders equity total | 24 614.99 | 23 243.95 | 20 542.74 | 28 455.74 | 22 725.58 |
| Provisions | 6 006.94 | 5 232.70 | |||
| Non-current loans from credit institutions | 6 508.87 | 6 192.16 | |||
| Non-current deferred tax liabilities | 3 429.90 | 3 284.62 | |||
| Non-current liabilities total | 9 938.78 | 9 476.78 | |||
| Current loans from credit institutions | 292.89 | 364.86 | |||
| Current trade creditors | 5 872.02 | 6 070.22 | |||
| Short-term deferred tax liabilities | 5 464.78 | 3 079.34 | |||
| Other non-interest bearing current liabilities | 4 428.13 | 3 789.71 | |||
| Accruals and deferred income | 6 094.19 | 7 454.03 | |||
| Current liabilities total | 22 152.00 | 20 758.16 | |||
| Balance sheet total (liabilities) | 24 614.99 | 23 243.95 | 20 542.74 | 66 553.46 | 58 193.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.