Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUSIC GROUP DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 33777175
Norddigesvej 4, 8240 Risskov
info@musicgroup.dk
tel: 70273041
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 611.54 | 10 642.56 | 7 150.45 | 6 015.60 | 4 866.32 |
| Employee benefit expenses | -4 309.74 | -6 288.05 | -6 086.22 | -6 429.06 | -5 988.95 |
| Other operating expenses | - 398.69 | ||||
| Total depreciation | - 232.53 | - 216.49 | - 211.35 | - 195.45 | - 197.78 |
| EBIT | 4 069.26 | 4 138.02 | 852.88 | -1 007.60 | -1 320.42 |
| Other financial income | 98.88 | 8.69 | 19.64 | 255.40 | 15.26 |
| Other financial expenses | -75.83 | - 302.02 | - 612.18 | -1 229.74 | - 706.98 |
| Pre-tax profit | 4 092.31 | 3 844.68 | 260.35 | -1 981.93 | -2 012.14 |
| Income taxes | - 901.29 | - 874.25 | -64.41 | ||
| Net earnings | 3 191.03 | 2 970.43 | 195.94 | -1 981.93 | -2 012.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 050.00 | 930.00 | 810.00 | 690.00 | 570.00 |
| Intangible assets total | 1 050.00 | 930.00 | 810.00 | 690.00 | 570.00 |
| Machinery and equipment | 373.96 | 326.46 | 235.11 | 159.66 | 215.09 |
| Tangible assets total | 373.96 | 326.46 | 235.11 | 159.66 | 215.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 14 724.40 | 20 692.12 | 17 620.26 | 12 649.76 | 13 564.16 |
| Advance payments | 1 161.72 | 1 166.72 | |||
| Inventories total | 14 724.40 | 20 692.12 | 17 620.26 | 13 811.49 | 14 730.87 |
| Current trade debtors | 2 891.20 | 2 667.14 | 2 212.29 | 1 684.73 | 567.00 |
| Current amounts owed by group member comp. | 6 976.04 | 484.73 | 1 247.29 | 635.00 | |
| Prepayments and accrued income | 71.89 | 178.02 | 120.32 | 150.65 | 115.07 |
| Current other receivables | 421.96 | 1 047.99 | 1 326.55 | 98.12 | 1 467.04 |
| Current deferred tax assets | 148.04 | 350.34 | 350.34 | 350.34 | |
| Short term receivables total | 10 361.09 | 4 525.92 | 4 009.50 | 3 531.13 | 3 134.45 |
| Cash and bank deposits | 138.58 | 1 562.41 | 1 452.05 | 480.51 | 887.90 |
| Cash and cash equivalents | 138.58 | 1 562.41 | 1 452.05 | 480.51 | 887.90 |
| Balance sheet total (assets) | 26 648.03 | 28 036.91 | 24 126.92 | 18 672.79 | 19 538.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 7 000.00 | ||||
| Retained earnings | -1 695.96 | 715.07 | 3 685.50 | 3 881.44 | 1 899.51 |
| Profit of the financial year | 3 191.03 | 2 970.43 | 195.94 | -1 981.93 | -2 012.14 |
| Shareholders equity total | 8 995.07 | 4 185.50 | 4 381.44 | 2 399.51 | 387.37 |
| Provisions | 50.83 | ||||
| Non-current other liabilities | 1 428.49 | ||||
| Non-current liabilities total | 1 428.49 | ||||
| Current loans from credit institutions | 3 367.62 | 13 229.08 | 12 563.03 | 11 305.23 | 13 626.30 |
| Advances received | 134.63 | ||||
| Current trade creditors | 6 409.92 | 6 532.95 | 4 640.08 | 4 362.39 | 4 436.05 |
| Current owed to group member | 152.83 | ||||
| Short-term deferred tax liabilities | 883.96 | 932.08 | 266.71 | ||
| Other non-interest bearing current liabilities | 5 512.14 | 3 157.30 | 2 122.84 | 605.65 | 953.95 |
| Current liabilities total | 16 173.64 | 23 851.41 | 19 745.48 | 16 273.28 | 19 150.94 |
| Balance sheet total (liabilities) | 26 648.03 | 28 036.91 | 24 126.92 | 18 672.79 | 19 538.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.